| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.96B | 1.88B | 1.79B | 1.67B | 1.58B | 1.60B |
| Gross Profit | 802.19M | 772.42M | 783.88M | 744.24M | 684.72M | 637.85M |
| EBITDA | 132.51M | 94.68M | 87.78M | 107.36M | -208.07M | -16.89M |
| Net Income | 102.32M | 73.42M | 44.96M | 49.24M | -280.54M | -103.76M |
Balance Sheet | ||||||
| Total Assets | 1.31B | 1.34B | 1.36B | 1.33B | 1.40B | 1.73B |
| Cash, Cash Equivalents and Short-Term Investments | 823.50M | 824.30M | 878.86M | 822.28M | 853.15M | 1.01B |
| Total Debt | 567.39M | 595.48M | 650.49M | 705.50M | 755.00M | 800.00M |
| Total Liabilities | 828.96M | 871.69M | 957.67M | 978.71M | 1.05B | 1.10B |
| Stockholders Equity | 477.19M | 465.27M | 395.37M | 350.53M | 351.20M | 630.75M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 11.12M | 105.01M | 11.60M | -120.78M | -249.96M |
| Operating Cash Flow | 0.00 | 21.83M | 111.27M | 58.30M | -92.68M | -71.13M |
| Investing Cash Flow | 0.00 | -19.87M | -1.41M | -40.07M | 225.08M | -12.40M |
| Financing Cash Flow | 0.00 | -55.44M | -55.01M | -49.50M | -45.07M | 184.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥6.22B | 21.79 | ― | 1.53% | 12.73% | ― | |
72 Outperform | ¥3.83B | 9.85 | ― | 2.04% | 24.84% | 2.29% | |
67 Neutral | ¥3.33B | 35.83 | ― | ― | 5.06% | 37.14% | |
66 Neutral | ¥3.09B | 26.94 | ― | ― | 8.11% | 255.15% | |
65 Neutral | ¥2.51B | 42.61 | ― | 0.69% | 14.27% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | ¥2.19B | ― | ― | 2.43% | -10.61% | -160.10% |