Breakdown | TTM | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 17.02B | 16.39B | 15.03B | 12.72B | 11.03B | 12.10B |
Gross Profit | 7.36B | 7.17B | 6.65B | 6.02B | 5.47B | 5.80B |
EBITDA | 937.59M | 751.94M | 580.91M | 931.35M | 191.93M | -148.15M |
Net Income | 398.73M | 358.31M | 132.23M | 491.66M | -216.29M | -581.62M |
Balance Sheet | ||||||
Total Assets | 5.10B | 4.96B | 4.55B | 5.21B | 4.62B | 5.30B |
Cash, Cash Equivalents and Short-Term Investments | 1.34B | 917.61M | 812.74M | 1.25B | 693.27M | 805.53M |
Total Debt | 1.36B | 819.21M | 775.62M | 1.72B | 2.19B | 2.73B |
Total Liabilities | 3.29B | 3.10B | 2.92B | 3.67B | 3.78B | 4.58B |
Stockholders Equity | 1.71B | 1.77B | 1.53B | 1.43B | 838.01M | 713.26M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 550.17M | 546.47M | 314.84M | -124.89M | -464.51M |
Operating Cash Flow | 0.00 | 634.88M | 653.11M | 478.99M | 54.95M | -154.14M |
Investing Cash Flow | 0.00 | -387.10M | -119.83M | 292.88M | 59.01M | -448.89M |
Financing Cash Flow | 0.00 | -142.91M | -983.28M | -254.17M | -226.22M | 238.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
86 Outperform | ¥4.81B | 11.45 | 4.46% | 5.46% | 8.07% | ||
78 Outperform | ¥5.25B | 7.68 | 2.27% | 11.90% | 1.48% | ||
76 Outperform | ¥4.95B | 15.06 | ― | 8.13% | -7.47% | ||
76 Outperform | ¥5.72B | 9.90 | 2.84% | 12.46% | 10.03% | ||
73 Outperform | ¥5.40B | 9.03 | ― | 10.47% | ― | ||
69 Neutral | ¥5.47B | 15.90 | 1.57% | 13.79% | 16.63% | ||
67 Neutral | £2.82B | 10.41 | 4.69% | 3.50% | 2.40% | -24.53% |