| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.25B | 6.38B | 5.75B | 5.08B | 4.18B | 3.33B |
| Gross Profit | 1.81B | 1.81B | 1.68B | 1.51B | 1.21B | 978.06M |
| EBITDA | 852.05M | 841.61M | 779.05M | 654.45M | 412.57M | 316.53M |
| Net Income | 567.01M | 561.98M | 525.58M | 452.90M | 258.75M | 200.34M |
Balance Sheet | ||||||
| Total Assets | 3.52B | 3.88B | 3.17B | 2.51B | 1.44B | 1.16B |
| Cash, Cash Equivalents and Short-Term Investments | 1.55B | 1.73B | 1.27B | 834.76M | 47.19M | 70.41M |
| Total Debt | 0.00 | 1.67M | 13.49M | 51.46M | 272.10M | 351.62M |
| Total Liabilities | 791.37M | 941.77M | 819.27M | 698.26M | 824.38M | 806.15M |
| Stockholders Equity | 2.73B | 2.94B | 2.35B | 1.81B | 611.10M | 352.36M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 500.44M | 492.30M | 328.18M | 105.31M | 59.57M |
| Operating Cash Flow | 0.00 | 598.10M | 562.62M | 421.42M | 176.20M | 141.64M |
| Investing Cash Flow | 0.00 | -155.90M | -101.38M | -139.16M | -119.91M | -149.56M |
| Financing Cash Flow | 0.00 | 14.45M | -24.53M | 505.32M | -79.51M | -24.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥6.62B | 9.13 | ― | 1.80% | 15.97% | 26.52% | |
79 Outperform | ¥6.31B | 11.05 | ― | 2.77% | 10.88% | 5.40% | |
76 Outperform | ¥6.68B | 13.19 | ― | ― | 21.37% | 93.71% | |
73 Outperform | ¥6.22B | 21.79 | ― | 1.62% | 12.93% | ― | |
72 Outperform | ¥4.78B | 7.35 | ― | ― | 11.90% | ― | |
68 Neutral | ¥6.85B | 19.56 | ― | 1.77% | 14.80% | 0.23% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |