| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.16B | 4.78B | 3.85B | 3.42B | 2.87B | 2.13B |
| Gross Profit | 3.94B | 4.29B | 3.67B | 3.25B | 2.72B | 2.00B |
| EBITDA | 1.06B | 1.12B | 905.58M | 891.73M | 655.36M | -50.16M |
| Net Income | 709.39M | 783.54M | 595.29M | 608.17M | 412.32M | -79.13M |
Balance Sheet | ||||||
| Total Assets | 3.21B | 3.89B | 2.71B | 2.31B | 2.13B | 1.54B |
| Cash, Cash Equivalents and Short-Term Investments | 2.24B | 1.78B | 1.70B | 1.47B | 1.46B | 975.66M |
| Total Debt | 102.41M | 368.89M | 159.10M | 259.13M | 630.06M | 749.36M |
| Total Liabilities | 1.09B | 1.46B | 944.07M | 921.45M | 1.35B | 1.17B |
| Stockholders Equity | 2.12B | 2.43B | 1.76B | 1.39B | 780.52M | 368.01M |
Cash Flow | ||||||
| Free Cash Flow | 711.00M | 823.75M | 589.45M | 395.99M | 606.25M | 2.56M |
| Operating Cash Flow | 742.00M | 863.73M | 619.30M | 448.89M | 609.54M | 53.79M |
| Investing Cash Flow | -34.00M | -578.50M | -49.66M | -68.11M | -7.10M | -67.94M |
| Financing Cash Flow | -173.00M | -211.25M | -322.79M | -371.38M | -120.08M | 18.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥6.77B | 15.50 | ― | ― | 10.47% | 229.21% | |
80 Outperform | ¥6.95B | 8.65 | ― | 2.01% | 12.91% | 14.39% | |
79 Outperform | ¥6.34B | 16.19 | ― | 3.39% | 5.71% | 18.97% | |
75 Outperform | ¥8.88B | 13.68 | ― | ― | 21.37% | 93.71% | |
68 Neutral | ¥6.37B | 11.35 | ― | 1.87% | 11.47% | 45.70% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
43 Neutral | ¥2.06B | -18.54 | ― | 2.66% | -10.61% | -160.10% |
Sportsfield Co., Ltd. reported strong consolidated results for the fiscal year ended December 31, 2025, with revenue up 24.4% year on year to ¥4.78 billion and profit attributable to owners of the parent rising 31.6% to ¥783 million, as higher margins and solid demand lifted earnings and boosted return on equity to 37.4%. The company strengthened its financial base, with total assets climbing to ¥3.89 billion and equity to ¥2.43 billion, increased its year-end dividend to ¥21 per share, and, aided by the consolidation of LINDSPORTS, is guiding for a further 35.2% revenue jump and 20%-plus profit growth in the fiscal year ending December 2026, underscoring continued expansion and shareholder returns.
Operating cash flow improved to ¥863 million while the company continued to invest and modestly reduce financing cash outflows, leaving cash and equivalents at ¥1.78 billion at year-end, which supports its growth strategy and dividend policy. Non-consolidated results were also robust, with revenue up 15.3% and net income up 36.9%, suggesting that Sportsfield’s core operations remain highly profitable even as it integrates new businesses and adopts revised accounting standards.
The most recent analyst rating on (JP:7080) stock is a Hold with a Yen930.00 price target. To see the full list of analyst forecasts on Sportsfield Co., Ltd. stock, see the JP:7080 Stock Forecast page.