Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.85B | 3.42B | 2.87B | 2.13B | 1.88B |
Gross Profit | 3.67B | 3.25B | 2.72B | 2.00B | 1.77B |
EBITDA | 905.58M | 891.73M | 655.36M | -50.16M | 56.45M |
Net Income | 595.29M | 608.17M | 412.32M | -79.13M | 17.05M |
Balance Sheet | |||||
Total Assets | 2.71B | 2.31B | 2.13B | 1.54B | 1.49B |
Cash, Cash Equivalents and Short-Term Investments | 1.70B | 1.47B | 1.46B | 975.66M | 971.67M |
Total Debt | 159.10M | 259.13M | 630.06M | 749.36M | 730.82M |
Total Liabilities | 944.07M | 921.45M | 1.35B | 1.17B | 1.04B |
Stockholders Equity | 1.76B | 1.39B | 780.52M | 368.01M | 446.82M |
Cash Flow | |||||
Free Cash Flow | 589.45M | 395.99M | 606.25M | 2.56M | -101.05M |
Operating Cash Flow | 619.30M | 448.89M | 609.54M | 53.79M | -88.97M |
Investing Cash Flow | -49.66M | -68.11M | -7.10M | -67.94M | -32.08M |
Financing Cash Flow | -322.79M | -371.38M | -120.08M | 18.14M | 396.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
86 Outperform | ¥4.81B | 11.45 | 4.46% | 5.46% | 8.07% | ||
78 Outperform | ¥5.25B | 7.68 | 2.27% | 11.90% | 1.48% | ||
76 Outperform | ¥4.95B | 15.06 | ― | 8.13% | -7.47% | ||
73 Outperform | ¥5.40B | 9.03 | ― | 10.47% | ― | ||
69 Neutral | ¥5.47B | 15.90 | 1.57% | 13.79% | 16.63% | ||
66 Neutral | ¥2.64B | 22.60 | 2.02% | -4.08% | -41.24% | ||
65 Neutral | $10.85B | 15.47 | 5.22% | 1.89% | 3.09% | -26.84% |