| Sep 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 18.27B | ¥ 16.39B | ¥ 15.03B | ¥ 12.72B | ¥ 11.03B |
| Gross Profit | ¥ 7.90B | ¥ 7.13B | ¥ 6.58B | ¥ 5.94B | ¥ 5.35B |
| Operating Income | ¥ 877.31M | ¥ 629.96M | ¥ 443.39M | ¥ 215.53M | ¥ -105.05M |
| EBITDA | ¥ 1.13B | ¥ 992.93M | ¥ 779.38M | ¥ 543.85M | ¥ 281.28M |
| Net Income | ¥ 511.42M | ¥ 358.31M | ¥ 132.23M | ¥ 491.66M | ¥ -212.53M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.15B | ¥ 917.61M | ¥ 812.74M | ¥ 1.25B | ¥ 693.27M |
| Total Assets | ¥ 4.55B | ¥ 5.10B | ¥ 4.61B | ¥ 5.30B | ¥ 4.62B |
| Total Debt | ¥ 159.16M | ¥ 819.21M | ¥ 775.62M | ¥ 1.72B | ¥ 2.19B |
| Net Debt | ¥ -989.31M | ¥ -98.40M | ¥ -37.12M | ¥ 471.98M | ¥ 1.49B |
| Total Liabilities | ¥ 2.49B | ¥ 3.24B | ¥ 2.97B | ¥ 3.77B | ¥ 3.78B |
| Stockholders' Equity | ¥ 2.01B | ¥ 1.77B | ¥ 1.53B | ¥ 1.43B | ¥ 838.01M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.11B | ¥ 554.82M | ¥ 596.94M | ¥ 436.69M | ¥ 23.13M |
| Operating Cash Flow | ¥ 1.13B | ¥ 634.88M | ¥ 653.11M | ¥ 478.99M | ¥ 54.95M |
| Investing Cash Flow | ¥ 53.05M | ¥ -387.10M | ¥ -119.83M | ¥ 501.88M | ¥ 59.01M |
| Financing Cash Flow | ¥ -953.73M | ¥ -142.91M | ¥ -983.28M | ¥ -463.17M | ¥ -226.22M |