| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.83B | 8.18B | 7.50B | 7.27B | 6.47B | 4.60B |
| Gross Profit | 4.50B | 4.23B | 3.85B | 3.76B | 3.34B | 2.42B |
| EBITDA | 1.47B | 1.31B | 1.22B | 960.30M | 918.69M | 554.93M |
| Net Income | 560.42M | 552.62M | 631.53M | 542.79M | 373.54M | 148.24M |
Balance Sheet | ||||||
| Total Assets | 7.05B | 7.28B | 4.87B | 5.00B | 6.00B | 3.94B |
| Cash, Cash Equivalents and Short-Term Investments | 1.53B | 1.70B | 1.97B | 1.73B | 2.96B | 957.62M |
| Total Debt | 2.95B | 2.73B | 561.11M | 302.89M | 545.86M | 1.38B |
| Total Liabilities | 4.29B | 4.48B | 1.75B | 1.69B | 2.07B | 2.16B |
| Stockholders Equity | 2.76B | 2.81B | 3.12B | 3.31B | 3.94B | 1.78B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.03B | 605.02M | 657.60M | 1.11B | 356.76M |
| Operating Cash Flow | 0.00 | 1.06B | 710.52M | 699.74M | 1.11B | 360.34M |
| Investing Cash Flow | 0.00 | -2.48B | -372.22M | -41.89M | -20.89M | -30.39M |
| Financing Cash Flow | 0.00 | 1.14B | -206.63M | -1.91B | 908.41M | -75.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥10.44B | 10.49 | ― | 3.96% | 2.96% | 14.65% | |
74 Outperform | ¥7.17B | 11.29 | ― | 4.65% | 27.01% | 9.02% | |
73 Outperform | ¥25.07B | 24.14 | ― | 5.55% | 21.90% | 0.46% | |
67 Neutral | ¥12.25B | 11.25 | ― | 4.24% | 5.14% | 17.12% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥5.41B | 11.08 | ― | ― | 9.09% | 42.47% |
CELM Inc. reported significant growth in its consolidated financial results for the first two quarters of the fiscal year ending March 31, 2026, with a 42% increase in net sales and a 51.2% rise in EBITDA compared to the previous year. This performance reflects positively on the company’s operational efficiency and market positioning, indicating a robust financial health that could benefit its stakeholders.