| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.07B | 13.78B | 12.36B | 8.27B | 4.01B |
| Gross Profit | 2.09B | 3.35B | 2.95B | 2.05B | 929.10M |
| EBITDA | 233.78M | 750.89M | 613.13M | 165.75M | 58.61M |
| Net Income | 94.11M | 454.62M | 321.00M | 168.35M | 11.49M |
Balance Sheet | |||||
| Total Assets | 4.31B | 4.44B | 4.31B | 2.34B | 3.15B |
| Cash, Cash Equivalents and Short-Term Investments | 2.04B | 2.07B | 2.04B | 1.78B | 1.78B |
| Total Debt | 358.89M | 406.98M | 358.89M | 597.50M | 597.50M |
| Total Liabilities | 2.42B | 2.17B | 2.42B | 1.54B | 2.18B |
| Stockholders Equity | 1.90B | 2.27B | 1.90B | 795.49M | 963.83M |
Cash Flow | |||||
| Free Cash Flow | 169.34K | 178.52M | -25.27M | 414.74M | 149.53M |
| Operating Cash Flow | 501.13K | 268.44M | 626.22M | 587.92M | 210.62M |
| Investing Cash Flow | -500.28K | -210.50M | -728.41M | -156.43M | -64.77M |
| Financing Cash Flow | 316.09K | -30.45M | 362.51M | -235.16M | -234.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥10.44B | 10.49 | ― | 3.96% | 2.96% | 14.65% | |
74 Outperform | ¥7.17B | 11.29 | ― | 4.64% | 27.01% | 9.02% | |
68 Neutral | ¥6.26B | 11.95 | ― | 1.90% | 11.47% | 46.06% | |
67 Neutral | ¥12.25B | 11.25 | ― | 4.24% | 5.14% | 17.12% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥5.41B | 11.08 | ― | ― | 9.09% | 42.47% |