| Jun 25 | Jun 24 | Jun 23 | Jun 22 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | ¥ 13.78B | ¥ 12.36B | ¥ 8.27B | ¥ 4.01B |
| Gross Profit | ¥ 3.35B | ¥ 2.88B | ¥ 2.02B | ¥ 903.01M |
| Operating Income | ¥ 755.97M | ¥ 542.32M | ¥ 120.01M | ¥ -84.76M |
| EBITDA | ¥ 870.44M | ¥ 610.89M | ¥ 155.98M | ¥ -57.34M |
| Net Income | ¥ 454.62M | ¥ 321.00M | ¥ 168.35M | ¥ 11.49M |
| Balance Sheet | ||||
| Cash & Short-Term Investments | ¥ 2.07B | ¥ 2.04B | ¥ 1.78B | ¥ 1.58B |
| Total Assets | ¥ 4.46B | ¥ 4.33B | ¥ 3.15B | ¥ 2.35B |
| Total Debt | ¥ 406.98M | ¥ 358.89M | ¥ 597.50M | ¥ 832.65M |
| Net Debt | ¥ -1.66B | ¥ -1.68B | ¥ -1.18B | ¥ -748.70M |
| Total Liabilities | ¥ 2.19B | ¥ 2.43B | ¥ 2.19B | ¥ 1.55B |
| Stockholders' Equity | ¥ 2.27B | ¥ 1.90B | ¥ 963.84M | ¥ 795.49M |
| Cash Flow | ||||
| Free Cash Flow | ¥ 178.52M | ¥ 128.14M | ¥ 414.74M | ¥ 174.27M |
| Operating Cash Flow | ¥ 268.44M | ¥ 626.22M | ¥ 587.92M | ¥ 210.62M |
| Investing Cash Flow | ¥ -210.50M | ¥ -728.41M | ¥ -156.43M | ¥ -64.77M |
| Financing Cash Flow | ¥ -30.45M | ¥ 362.51M | ¥ -235.16M | ¥ -234.48M |