| Breakdown | Oct 2025 | Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.84B | 2.26B | 2.26B | 2.05B | 1.67B |
| Gross Profit | 763.96M | 605.07M | 517.81M | 654.58M | 509.02M |
| EBITDA | 80.38M | 54.26M | 45.84M | 273.92M | 166.91M |
| Net Income | 3.83M | -19.21M | -5.69M | 144.70M | 82.36M |
Balance Sheet | |||||
| Total Assets | 1.61B | 1.03B | 1.11B | 1.05B | 820.81M |
| Cash, Cash Equivalents and Short-Term Investments | 486.87M | 359.30M | 268.51M | 212.36M | 57.11M |
| Total Debt | 539.18M | 261.61M | 308.70M | 377.90M | 440.59M |
| Total Liabilities | 1.11B | 525.68M | 617.66M | 777.05M | 691.39M |
| Stockholders Equity | 480.87M | 468.88M | 485.70M | 274.12M | 129.42M |
Cash Flow | |||||
| Free Cash Flow | 40.52M | 128.22M | -80.68M | 212.57M | -42.05M |
| Operating Cash Flow | 125.03M | 142.10M | -65.27M | 234.79M | -9.02M |
| Investing Cash Flow | -186.81M | -6.60M | -14.92M | -16.86M | -254.18M |
| Financing Cash Flow | 189.35M | -44.71M | 136.34M | -62.69M | 96.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | ¥1.88B | 9.11 | ― | 1.36% | 2.33% | ― | |
62 Neutral | ¥9.95B | 9.15 | ― | ― | 11.15% | ― | |
61 Neutral | ¥2.61B | 11.18 | ― | ― | -10.80% | -64.63% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
53 Neutral | ¥2.06B | 606.11 | ― | ― | 25.77% | ― | |
45 Neutral | ¥3.50B | -4.48 | ― | ― | -17.60% | 37.30% | |
42 Neutral | ¥2.49B | -1.35 | ― | ― | -22.21% | 32.20% |