| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.41B | 4.55B | 4.51B | 3.99B | 4.13B |
| Gross Profit | 1.90B | 1.95B | 2.00B | 1.45B | 1.51B |
| EBITDA | 194.00M | 281.00M | 456.00M | 9.00M | 154.00M |
| Net Income | 87.00M | 200.00M | 254.00M | -101.00M | 16.00M |
Balance Sheet | |||||
| Total Assets | 2.94B | 3.16B | 3.44B | 2.82B | 2.64B |
| Cash, Cash Equivalents and Short-Term Investments | 1.24B | 1.51B | 1.70B | 1.08B | 932.00M |
| Total Debt | 265.00M | 436.00M | 579.00M | 567.00M | 465.00M |
| Total Liabilities | 1.21B | 1.40B | 1.74B | 1.46B | 1.19B |
| Stockholders Equity | 1.74B | 1.76B | 1.70B | 1.36B | 1.45B |
Cash Flow | |||||
| Free Cash Flow | 4.00M | 93.00M | 527.00M | -29.00M | -87.00M |
| Operating Cash Flow | 92.00M | 121.00M | 566.00M | 107.00M | 28.00M |
| Investing Cash Flow | -82.00M | -8.00M | -8.00M | -125.00M | -122.00M |
| Financing Cash Flow | -276.00M | -289.00M | 93.00M | 120.00M | 122.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | ¥1.96B | 14.96 | ― | ― | -10.80% | -64.63% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | ¥2.44B | 7.78 | ― | 1.26% | 2.33% | ― | |
50 Neutral | ¥11.95B | -13.28 | ― | 4.73% | 7.53% | 49.93% | |
48 Neutral | ¥10.23B | 5.66 | ― | ― | 11.15% | ― | |
47 Neutral | ¥1.78B | 132.94 | ― | ― | -17.76% | -15.23% | |
41 Neutral | ¥3.98B | -3.75 | ― | ― | -17.60% | 37.30% |