| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.00B | 12.66B | 9.78B | 10.80B | 10.53B | 11.84B |
| Gross Profit | 4.14B | 3.48B | 3.40B | 4.56B | 3.80B | 4.00B |
| EBITDA | -1.82B | -514.67M | 236.48M | 2.12B | 1.75B | 2.70B |
| Net Income | -2.68B | -1.04B | 104.05M | 1.16B | 807.30M | 1.62B |
Balance Sheet | ||||||
| Total Assets | 10.89B | 13.51B | 14.15B | 12.23B | 9.65B | 9.61B |
| Cash, Cash Equivalents and Short-Term Investments | 3.93B | 3.93B | 5.94B | 6.04B | 4.74B | 5.29B |
| Total Debt | 4.29B | 4.73B | 6.47B | 3.84B | 2.97B | 3.19B |
| Total Liabilities | 7.95B | 8.79B | 8.48B | 6.60B | 5.08B | 5.76B |
| Stockholders Equity | 2.94B | 4.72B | 5.66B | 5.63B | 4.57B | 3.85B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 626.38M | -2.48B | 639.26M | -171.82M | 2.65B |
| Operating Cash Flow | 0.00 | 634.08M | -473.24M | 2.67B | 1.60B | 3.20B |
| Investing Cash Flow | 0.00 | -899.38M | -2.05B | -2.02B | -1.77B | -1.14B |
| Financing Cash Flow | 0.00 | -1.74B | 2.41B | 658.83M | -387.77M | 968.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥15.20B | 23.09 | ― | 1.33% | 3.50% | 6.04% | |
65 Neutral | ¥1.96B | 14.96 | ― | ― | -10.80% | -64.63% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
48 Neutral | ¥10.23B | 5.66 | ― | ― | 11.15% | ― | |
46 Neutral | ¥21.91B | 6.25 | ― | ― | -39.08% | ― | |
42 Neutral | ¥13.29B | -5.55 | ― | ― | 93.85% | -216.24% | |
37 Underperform | ¥3.31B | -3.14 | ― | ― | -22.21% | 32.20% |