Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 17.65B | 17.09B | 18.20B | 13.67B | 12.05B | 11.90B |
Gross Profit | 10.51B | 9.48B | 10.09B | 7.51B | 7.50B | 7.74B |
EBITDA | 489.54M | -16.95M | -1.07B | 330.70M | 1.45B | 1.66B |
Net Income | 366.38M | -341.11M | -2.23B | 601.88M | 1.17B | 1.69B |
Balance Sheet | ||||||
Total Assets | 8.19B | 8.15B | 7.40B | 8.60B | 7.20B | 6.71B |
Cash, Cash Equivalents and Short-Term Investments | 4.56B | 2.87B | 2.88B | 5.25B | 5.49B | 4.49B |
Total Debt | 466.00K | 659.00K | 500.00M | 0.00 | 0.00 | 0.00 |
Total Liabilities | 1.88B | 2.09B | 2.62B | 1.77B | 969.97M | 1.72B |
Stockholders Equity | 6.18B | 5.79B | 4.47B | 6.74B | 6.23B | 4.99B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.31B | -1.28B | -376.50M | 698.53M | 1.78B |
Operating Cash Flow | 0.00 | -964.00M | -1.15B | -350.92M | 746.01M | 1.79B |
Investing Cash Flow | 0.00 | -215.00M | -695.00M | -262.58M | 225.69M | 38.40M |
Financing Cash Flow | 0.00 | 1.18B | -502.00M | 381.11M | 41.09M | 1.81B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
63 Neutral | ¥2.15B | 16.42 | 17.61% | ― | -5.92% | -56.33% | |
56 Neutral | ¥6.15B | 22.61 | 3.96% | 1.08% | 13.81% | -83.34% | |
54 Neutral | ¥12.94B | 9.10 | ― | ― | 4.13% | ― | |
53 Neutral | ¥30.71B | 8.82 | 12.16% | ― | -39.08% | ― | |
50 Neutral | ¥12.35B | -1.70 | -26.83% | ― | -12.70% | -78.58% | |
48 Neutral | ¥4.29B | -18.46 | -2.00% | 0.59% | -5.41% | -151.67% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |