Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 17.09B | 18.20B | 13.67B | 12.05B | 11.90B |
Gross Profit | 9.48B | 10.09B | 7.51B | 7.50B | 7.74B |
EBITDA | -16.95M | -573.00M | 330.70M | 1.45B | 1.66B |
Net Income | -341.11M | -2.23B | 178.59M | 1.17B | 1.69B |
Balance Sheet | |||||
Total Assets | 8.15B | 7.40B | 8.60B | 7.20B | 6.71B |
Cash, Cash Equivalents and Short-Term Investments | 2.87B | 2.88B | 5.25B | 5.49B | 4.49B |
Total Debt | 659.00K | 500.00M | 0.00 | 0.00 | 0.00 |
Total Liabilities | 2.09B | 2.62B | 1.77B | 969.97M | 1.72B |
Stockholders Equity | 5.79B | 4.47B | 6.74B | 6.23B | 4.99B |
Cash Flow | |||||
Free Cash Flow | -1.31B | -1.28B | -376.50M | 698.53M | 1.78B |
Operating Cash Flow | -964.00M | -1.15B | -350.92M | 746.01M | 1.79B |
Investing Cash Flow | -215.00M | -695.00M | -262.58M | 225.69M | 38.40M |
Financing Cash Flow | 1.18B | -502.00M | 381.11M | 41.09M | 1.81B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥6.95B | 4.91 | 138.68% | 16.25% | -27.48% | ||
64 Neutral | ¥2.11B | 10.91 | ― | 0.08% | 43.63% | ||
61 Neutral | $41.01B | -0.64 | -14.21% | 3.80% | 2.39% | -73.52% | |
58 Neutral | ¥4.29B | 41.88 | 0.59% | -0.75% | -126.41% | ||
50 Neutral | ¥11.44B | 31.00 | ― | <0.01% | ― | ||
48 Neutral | ¥29.20B | 14.00 | ― | -12.61% | -314.92% | ||
41 Neutral | ¥6.72B | ― | ― | -11.13% | 28.02% |