| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.36B | 3.43B | 3.32B | 3.37B | 3.14B | 2.90B |
| Gross Profit | 1.70B | 1.76B | 1.63B | 1.63B | 1.55B | 1.45B |
| EBITDA | 1.12B | 1.14B | 1.06B | 1.05B | 884.08M | 885.90M |
| Net Income | 756.90M | 488.46M | 699.00M | -941.00K | 558.34M | 538.65M |
Balance Sheet | ||||||
| Total Assets | 3.93B | 3.98B | 4.22B | 3.87B | 3.52B | 3.30B |
| Cash, Cash Equivalents and Short-Term Investments | 2.84B | 3.15B | 3.11B | 2.80B | 2.78B | 2.67B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 781.16M | 896.19M | 811.36M | 865.56M | 481.38M | 431.71M |
| Stockholders Equity | 3.15B | 3.08B | 3.41B | 3.00B | 3.04B | 2.87B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 0.00 | 658.57M | 759.29M | 560.40M | 618.19M |
| Operating Cash Flow | 0.00 | 864.50M | 658.00M | 761.29M | 560.40M | 656.05M |
| Investing Cash Flow | 0.00 | -1.62B | -29.36M | -565.15M | -48.51M | -10.96M |
| Financing Cash Flow | 0.00 | -813.41M | -313.08M | -185.40M | -392.77M | -300.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥6.88B | 13.63 | 15.74% | 5.18% | 5.09% | -25.54% | |
63 Neutral | ¥8.03B | 13.66 | ― | ― | -21.20% | 141.82% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | ¥12.83B | 52.52 | ― | ― | 38.66% | ― | |
56 Neutral | ¥6.70B | 8.59 | ― | 0.75% | 17.98% | 9.85% | |
51 Neutral | ¥9.94B | 11.35 | ― | ― | 7.99% | ― | |
46 Neutral | ¥15.68B | 9.33 | ― | ― | -22.53% | ― |