| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.36B | 3.32B | 3.37B | 3.14B | 2.90B | 2.86B |
| Gross Profit | 1.70B | 1.63B | 1.63B | 1.55B | 1.45B | 1.47B |
| EBITDA | 1.12B | 1.06B | 1.05B | 884.08M | 885.90M | 849.27M |
| Net Income | 756.90M | 699.00M | -941.00K | 558.34M | 538.65M | 582.54M |
Balance Sheet | ||||||
| Total Assets | 3.93B | 4.22B | 3.87B | 3.52B | 3.30B | 3.04B |
| Cash, Cash Equivalents and Short-Term Investments | 2.84B | 3.11B | 2.80B | 2.78B | 2.67B | 2.32B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 781.16M | 811.08M | 865.56M | 481.38M | 431.19M | 386.53M |
| Stockholders Equity | 3.15B | 3.41B | 3.00B | 3.04B | 2.87B | 2.65B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 658.57M | 759.29M | 560.40M | 618.19M | 380.78M |
| Operating Cash Flow | 0.00 | 658.00M | 761.29M | 560.40M | 656.05M | 466.91M |
| Investing Cash Flow | 0.00 | -29.36M | -565.15M | -48.51M | -10.96M | -150.50M |
| Financing Cash Flow | 0.00 | -313.08M | -185.40M | -392.77M | -300.57M | -473.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €8.51B | 9.05 | 25.60% | 5.59% | 5.17% | 1662.63% | |
68 Neutral | ¥15.40B | 17.04 | ― | 1.34% | 3.50% | 6.04% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | ¥38.22B | 50.95 | ― | 4.26% | -15.30% | 39.61% | |
51 Neutral | ¥4.13B | -17.78 | ― | 0.62% | -13.35% | -258.79% | |
48 Neutral | ¥10.23B | 5.66 | ― | ― | 11.15% | ― | |
46 Neutral | ¥21.91B | 6.25 | ― | ― | -39.08% | ― |