Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.32B | 3.37B | 3.14B | 2.90B | 2.86B |
Gross Profit | 1.63B | 1.63B | 1.55B | 1.45B | 1.47B |
EBITDA | 1.06B | 1.05B | 828.57M | 885.90M | 849.27M |
Net Income | 699.00M | -941.00K | 558.34M | 538.65M | 582.54M |
Balance Sheet | |||||
Total Assets | 4.22B | 3.87B | 3.52B | 3.30B | 3.04B |
Cash, Cash Equivalents and Short-Term Investments | 3.11B | 2.80B | 2.78B | 2.67B | 2.32B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 811.08M | 865.56M | 481.38M | 431.19M | 386.53M |
Stockholders Equity | 3.41B | 3.00B | 3.04B | 2.87B | 2.65B |
Cash Flow | |||||
Free Cash Flow | 658.57M | 759.29M | 560.40M | 618.19M | 380.78M |
Operating Cash Flow | 658.00M | 761.29M | 560.40M | 656.05M | 466.91M |
Investing Cash Flow | -29.36M | -565.15M | -48.51M | -10.96M | -150.50M |
Financing Cash Flow | -313.08M | -185.40M | -392.77M | -300.57M | -473.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥1.79T | 36.84 | 22.64% | 1.03% | 11.28% | 11.70% | |
77 Outperform | ¥49.17B | 12.12 | 0.65% | 9.46% | 4.40% | ||
76 Outperform | $153.58B | 18.23 | 6.97% | 2.12% | -17.33% | -28.64% | |
75 Outperform | €7.86B | 9.66 | 24.41% | 4.35% | -2.51% | 12128.19% | |
66 Neutral | ¥368.32B | 13.45 | 2.24% | 2.49% | 5.32% | -15.13% | |
64 Neutral | ¥523.93B | 71.24 | 0.78% | 7.67% | -34.27% | ||
54 Neutral | $1.73T | ― | -22.97% | ― | 10.38% | 38.09% |