| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.94B | 2.17B | 3.32B | 3.51B | 4.12B | 3.89B |
| Gross Profit | 28.67M | -323.61M | 29.53M | -378.00M | 348.44M | 505.92M |
| EBITDA | -847.02M | -856.65M | -832.05M | -1.30B | -365.30M | -237.31M |
| Net Income | -904.39M | -1.15B | -882.22M | -1.37B | -415.44M | -279.71M |
Balance Sheet | ||||||
| Total Assets | 1.78B | 1.59B | 1.76B | 1.89B | 2.25B | 1.54B |
| Cash, Cash Equivalents and Short-Term Investments | 1.18B | 994.38M | 809.75M | 1.09B | 1.56B | 652.91M |
| Total Debt | 300.00M | 331.69M | 302.35M | 752.00M | 551.58M | 552.20M |
| Total Liabilities | 792.32M | 827.09M | 871.33M | 1.39B | 1.12B | 974.66M |
| Stockholders Equity | 984.25M | 766.49M | 888.00M | 507.00M | 1.13B | 561.75M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -876.62M | -967.00M | -1.34B | -212.35M | -538.10M |
| Operating Cash Flow | 0.00 | -873.46M | -966.00M | -1.34B | -206.30M | -526.60M |
| Investing Cash Flow | 0.00 | -108.12M | -124.75M | -81.92M | 67.20M | -49.22M |
| Financing Cash Flow | 0.00 | 1.02B | 1.15B | 798.00M | 1.10B | -172.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥10.37B | 17.91 | 25.60% | 5.18% | 5.17% | 1662.63% | |
62 Neutral | ¥9.95B | 9.15 | ― | ― | 11.15% | ― | |
61 Neutral | ¥2.61B | 11.18 | ― | ― | -10.80% | -64.63% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
46 Neutral | ¥17.96B | 5.89 | ― | ― | -37.68% | ― | |
45 Neutral | ¥26.12B | -4.24 | ― | ― | -14.71% | -38.87% | |
42 Neutral | ¥2.49B | -1.35 | ― | ― | -22.21% | 32.20% |