Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.32B | 3.51B | 4.12B | 3.89B | 4.07B |
Gross Profit | 29.53M | -378.00M | 348.44M | 505.92M | 335.35M |
EBITDA | -832.05M | -1.20B | -365.30M | -237.31M | -598.06M |
Net Income | -882.22M | -1.37B | -415.44M | -279.71M | -1.04B |
Balance Sheet | |||||
Total Assets | 1.76B | 1.89B | 2.25B | 1.54B | 2.05B |
Cash, Cash Equivalents and Short-Term Investments | 809.75M | 1.09B | 1.56B | 652.91M | 1.11B |
Total Debt | 302.35M | 752.00M | 551.58M | 552.20M | 437.81M |
Total Liabilities | 871.33M | 1.39B | 1.12B | 974.66M | 1.21B |
Stockholders Equity | 888.00M | 507.00M | 1.13B | 561.75M | 840.91M |
Cash Flow | |||||
Free Cash Flow | -967.00M | -1.34B | -212.35M | -538.10M | -736.37M |
Operating Cash Flow | -966.00M | -1.34B | -206.30M | -526.60M | -734.75M |
Investing Cash Flow | -124.75M | -81.92M | 67.20M | -49.22M | -58.97M |
Financing Cash Flow | 1.15B | 798.00M | 1.10B | -172.12M | 1.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥2.70B | 9.91 | ― | 1.02% | 3129.12% | ||
68 Neutral | ¥11.76B | 21.78 | 1.75% | -21.03% | -42.64% | ||
67 Neutral | ¥2.15B | 11.09 | ― | 0.08% | 43.63% | ||
66 Neutral | ¥382.85B | 14.98 | 2.24% | 2.39% | 5.42% | -14.79% | |
50 Neutral | ¥11.21B | 30.49 | ― | <0.01% | ― | ||
44 Neutral | ¥3.82B | ― | ― | -8.79% | 49.62% |