Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.17B | 3.32B | 3.51B | 4.12B | 3.89B | 4.07B |
Gross Profit | 36.31M | 29.53M | -378.00M | 348.44M | 505.92M | 335.35M |
EBITDA | -783.63M | -832.05M | -1.30B | -365.30M | -237.31M | -996.37M |
Net Income | -844.37M | -882.22M | -1.37B | -415.44M | -279.71M | -1.04B |
Balance Sheet | ||||||
Total Assets | 1.82B | 1.76B | 1.89B | 2.25B | 1.54B | 2.05B |
Cash, Cash Equivalents and Short-Term Investments | 851.03M | 809.75M | 1.09B | 1.56B | 652.91M | 1.11B |
Total Debt | 303.47M | 302.35M | 752.00M | 551.58M | 552.20M | 437.81M |
Total Liabilities | 791.08M | 871.33M | 1.39B | 1.12B | 974.66M | 1.21B |
Stockholders Equity | 1.03B | 888.00M | 507.00M | 1.13B | 561.75M | 840.91M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -967.00M | -1.34B | -212.35M | -538.10M | -736.37M |
Operating Cash Flow | 0.00 | -966.00M | -1.34B | -206.30M | -526.60M | -734.75M |
Investing Cash Flow | 0.00 | -124.75M | -81.92M | 67.20M | -49.22M | -58.97M |
Financing Cash Flow | 0.00 | 1.15B | 798.00M | 1.10B | -172.12M | 1.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥2.67B | 9.80 | ― | 1.02% | 3129.12% | ||
69 Neutral | ¥2.27B | 17.35 | ― | -5.92% | -56.33% | ||
68 Neutral | ¥14.66B | 22.26 | 1.39% | 1.15% | -8.55% | ||
60 Neutral | $46.60B | 4.09 | -11.41% | 4.12% | 1.85% | -42.71% | |
54 Neutral | ¥12.52B | 8.80 | ― | 4.13% | ― | ||
46 Neutral | ¥3.99B | ― | ― | -12.26% | 44.44% |