Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
3.32B | 3.51B | 4.12B | 3.89B | 4.07B | Gross Profit |
29.53M | -378.00M | 348.44M | 505.92M | 335.35M | EBIT |
-815.00M | -1.21B | -335.04M | -257.44M | -596.23M | EBITDA |
-832.05M | -1.20B | -365.30M | -237.31M | -598.06M | Net Income Common Stockholders |
-882.22M | -1.37B | -415.44M | -279.71M | -1.04B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
809.75M | 1.09B | 1.56B | 652.91M | 1.11B | Total Assets |
1.76B | 1.89B | 2.25B | 1.54B | 2.05B | Total Debt |
302.35M | 752.00M | 551.58M | 552.20M | 437.81M | Net Debt |
-507.41M | -341.00M | -1.01B | -100.72M | -676.01M | Total Liabilities |
871.33M | 1.39B | 1.12B | 974.66M | 1.21B | Stockholders Equity |
888.00M | 507.00M | 1.13B | 561.75M | 840.91M |
Cash Flow | Free Cash Flow | |||
-967.00M | -1.34B | -212.35M | -538.10M | -736.37M | Operating Cash Flow |
-966.00M | -1.34B | -206.30M | -526.60M | -734.75M | Investing Cash Flow |
-124.75M | -81.92M | 67.20M | -49.22M | -58.97M | Financing Cash Flow |
1.15B | 798.00M | 1.10B | -172.12M | 1.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥2.20B | 11.27 | ― | 0.08% | 43.63% | ||
68 Neutral | ¥11.39B | 21.11 | 1.78% | -21.03% | -42.64% | ||
62 Neutral | ¥2.94B | 25.46 | ― | -2.54% | -6.52% | ||
61 Neutral | $14.64B | 5.81 | -3.99% | 6.03% | 2.71% | -31.56% | |
52 Neutral | ¥12.28B | 33.16 | ― | <0.01% | ― | ||
44 Neutral | ¥3.60B | ― | ― | -8.79% | 49.62% |