| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.29B | 2.61B | 2.52B | 2.47B | 2.53B | 2.48B |
| Gross Profit | 2.00B | 2.30B | 2.27B | 2.23B | 2.31B | 2.27B |
| EBITDA | 964.81M | 1.35B | 1.25B | 1.34B | 1.47B | 1.42B |
| Net Income | 658.68M | 903.68M | 852.21M | 911.34M | 1.03B | 1.00B |
Balance Sheet | ||||||
| Total Assets | 10.38B | 11.50B | 10.70B | 10.13B | 9.69B | 8.29B |
| Cash, Cash Equivalents and Short-Term Investments | 9.84B | 10.35B | 9.54B | 8.90B | 8.21B | 7.17B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 272.31M | 618.02M | 523.90M | 595.79M | 863.49M | 593.76M |
| Stockholders Equity | 10.11B | 10.88B | 10.18B | 9.53B | 8.83B | 7.70B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.01B | 846.50M | 898.04M | 1.24B | 38.65M |
| Operating Cash Flow | 0.00 | 1.01B | 848.36M | 903.62M | 1.24B | 102.49M |
| Investing Cash Flow | 0.00 | -742.00K | -1.86M | -5.58M | -1.43M | 52.74M |
| Financing Cash Flow | 0.00 | -204.90M | -204.88M | -204.85M | -204.61M | -122.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥16.91B | 18.88 | ― | 1.25% | 3.50% | 6.04% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | ¥28.27B | -3.62 | ― | ― | -14.71% | -38.87% | |
51 Neutral | ¥4.10B | -19.54 | ― | 0.64% | -13.35% | -258.79% | |
48 Neutral | ¥10.70B | 5.87 | ― | ― | 11.15% | ― | |
46 Neutral | ¥6.14B | -136.95 | ― | 1.70% | -22.98% | 83.75% | |
46 Neutral | ¥19.50B | 6.65 | ― | ― | -37.68% | ― |