| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 405.22B | 428.95B | 467.90B | 389.63B | 320.95B | 277.75B |
| Gross Profit | 176.56B | 192.71B | 196.74B | 158.07B | 127.87B | 100.78B |
| EBITDA | 42.21B | 72.73B | 58.61B | 60.24B | 51.94B | 7.36B |
| Net Income | 17.14B | 45.05B | 33.05B | 45.94B | 37.03B | 1.27B |
Balance Sheet | ||||||
| Total Assets | 636.62B | 644.78B | 653.99B | 501.57B | 435.49B | 421.60B |
| Cash, Cash Equivalents and Short-Term Investments | 148.63B | 200.36B | 219.81B | 179.51B | 152.46B | 155.69B |
| Total Debt | 153.39B | 154.14B | 161.84B | 57.35B | 56.01B | 56.81B |
| Total Liabilities | 269.74B | 263.17B | 296.30B | 170.22B | 142.85B | 130.34B |
| Stockholders Equity | 366.85B | 381.58B | 357.67B | 331.32B | 292.59B | 290.76B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 9.00B | 54.72B | 33.88B | 27.75B | -21.39B |
| Operating Cash Flow | 0.00 | 20.86B | 65.83B | 44.70B | 39.61B | -6.38B |
| Investing Cash Flow | 0.00 | -12.54B | -113.51B | -2.35B | -8.79B | 30.47B |
| Financing Cash Flow | 0.00 | -27.98B | 79.79B | -15.36B | -35.97B | -31.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $2.72T | 27.18 | 10.76% | 0.79% | -4.40% | 89.91% | |
70 Neutral | ¥3.43T | 40.41 | 17.57% | 0.82% | 18.39% | 23.33% | |
69 Neutral | $1.66T | 27.40 | 26.66% | 1.16% | 45.17% | 81.91% | |
68 Neutral | ¥498.98B | 31.44 | 4.45% | 2.04% | -8.73% | -55.81% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | ¥1.02T | 44.25 | 6.70% | 1.85% | -12.02% | 126.06% |
Sega Sammy Holdings reported a significant decline in its financial performance for the six months ended September 30, 2025, with net sales dropping by 5% and operating income plummeting by 69.3% compared to the previous year. Despite these challenges, the company has announced a slight increase in its year-end dividend forecast, indicating a cautious optimism about future recovery.
SEGA SAMMY HOLDINGS INC. has completed the payment procedures for the disposal of 13,400 shares of its treasury stock under the Restricted Stock Unit (RSU) and Performance Share Unit (PSU) systems. This move, resolved at the Board of Directors’ meeting on August 27, 2025, involves the allocation of shares to resigned directors and executive officers from both domestic and overseas group companies, potentially impacting the company’s stock management and stakeholder interests.