| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 405.22B | 428.95B | 467.90B | 389.63B | 320.95B | 277.75B |
| Gross Profit | 176.56B | 192.71B | 196.74B | 158.07B | 127.87B | 100.78B |
| EBITDA | 42.21B | 72.73B | 58.61B | 60.24B | 51.94B | 7.36B |
| Net Income | 17.14B | 45.05B | 33.05B | 45.94B | 37.03B | 1.27B |
Balance Sheet | ||||||
| Total Assets | 636.62B | 644.78B | 653.99B | 501.57B | 435.49B | 421.60B |
| Cash, Cash Equivalents and Short-Term Investments | 148.63B | 200.36B | 219.81B | 179.51B | 152.46B | 155.69B |
| Total Debt | 153.39B | 154.14B | 161.84B | 57.35B | 56.01B | 56.81B |
| Total Liabilities | 269.74B | 263.17B | 296.30B | 170.22B | 142.85B | 130.34B |
| Stockholders Equity | 366.85B | 381.58B | 357.67B | 331.32B | 292.59B | 290.76B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 9.00B | 54.72B | 33.88B | 27.75B | -21.39B |
| Operating Cash Flow | 0.00 | 20.86B | 65.83B | 44.70B | 39.61B | -6.38B |
| Investing Cash Flow | 0.00 | -12.54B | -113.51B | -2.35B | -8.79B | 30.47B |
| Financing Cash Flow | 0.00 | -27.98B | 79.79B | -15.36B | -35.97B | -31.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥3.37T | 29.92 | 10.76% | 0.78% | -4.40% | 89.91% | |
70 Neutral | ¥2.95T | 34.75 | 17.57% | 0.84% | 18.39% | 23.33% | |
69 Neutral | $1.54T | 25.46 | 26.66% | 1.17% | 45.17% | 81.91% | |
68 Neutral | ¥478.89B | 30.18 | 4.45% | 2.12% | -8.73% | -55.81% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | ¥1.04T | 45.41 | 6.70% | 1.80% | -12.02% | 126.06% |
Sega Sammy Holdings reported a significant decline in its financial performance for the six months ended September 30, 2025, with net sales dropping by 5% and operating income plummeting by 69.3% compared to the previous year. Despite these challenges, the company has announced a slight increase in its year-end dividend forecast, indicating a cautious optimism about future recovery.
The most recent analyst rating on (JP:6460) stock is a Buy with a Yen3304.00 price target. To see the full list of analyst forecasts on Sega Sammy Holdings stock, see the JP:6460 Stock Forecast page.