| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.11B | 7.48B | 8.85B | 8.72B | 10.54B | 10.57B |
| Gross Profit | 3.44B | 3.35B | 3.55B | 3.33B | 3.70B | 4.29B |
| EBITDA | 248.35M | 414.18M | 490.00M | 219.49M | -1.15B | 693.98M |
| Net Income | 125.91M | 228.13M | 245.63M | 143.00M | -1.63B | 229.27M |
Balance Sheet | ||||||
| Total Assets | 4.69B | 4.69B | 4.84B | 3.74B | 4.36B | 5.83B |
| Cash, Cash Equivalents and Short-Term Investments | 2.45B | 2.37B | 2.39B | 1.53B | 1.98B | 3.50B |
| Total Debt | 2.13B | 2.15B | 2.39B | 1.47B | 2.09B | 1.90B |
| Total Liabilities | 2.99B | 3.17B | 3.32B | 2.49B | 3.36B | 3.01B |
| Stockholders Equity | 1.57B | 1.52B | 1.39B | 1.16B | 995.86M | 2.82B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 803.36M | 126.40M | 195.47M | -277.14M | 499.40M |
| Operating Cash Flow | 0.00 | 803.36M | 329.00M | 249.00M | -148.63M | 527.96M |
| Investing Cash Flow | 0.00 | -326.94M | -190.06M | -247.97M | -1.36B | -14.97M |
| Financing Cash Flow | 0.00 | -492.88M | 720.00M | -415.00M | -26.28M | 210.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | ¥8.97B | 9.99 | ― | ― | -21.20% | 141.82% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | ¥11.41B | 52.88 | ― | ― | 38.66% | ― | |
56 Neutral | ¥6.19B | 12.94 | ― | 0.75% | 17.98% | 9.85% | |
55 Neutral | ¥2.04B | 429.39 | ― | ― | -13.72% | -97.43% | |
54 Neutral | ¥13.04B | 8.44 | ― | ― | 2.70% | -30.63% | |
42 Neutral | ¥1.44B | -0.92 | ― | ― | -37.84% | -10.12% |