| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.82B | 2.81B | 3.07B | 3.37B | 3.59B | 4.54B |
| Gross Profit | 1.66B | 1.68B | 1.91B | 1.88B | 1.94B | 2.18B |
| EBITDA | -296.91M | -279.40M | -76.47M | -305.60M | -365.53M | -953.51M |
| Net Income | -425.56M | -526.66M | -169.03M | -380.80M | -448.69M | -1.09B |
Balance Sheet | ||||||
| Total Assets | 2.31B | 3.24B | 2.25B | 2.50B | 3.17B | 2.79B |
| Cash, Cash Equivalents and Short-Term Investments | 567.68M | 1.18B | 457.47M | 601.54M | 856.29M | 337.89M |
| Total Debt | 1.25B | 1.24B | 1.34B | 1.33B | 1.44B | 1.45B |
| Total Liabilities | 1.76B | 1.83B | 1.87B | 2.10B | 2.42B | 2.62B |
| Stockholders Equity | 468.98M | 1.33B | 316.01M | 355.33M | 735.59M | 174.23M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -368.48M | -228.04M | -239.63M | -493.63M | -693.53M |
| Operating Cash Flow | 0.00 | -345.04M | -192.55M | -204.83M | -449.67M | -584.67M |
| Investing Cash Flow | 0.00 | -364.85M | -49.56M | -53.71M | -23.95M | 99.11M |
| Financing Cash Flow | 0.00 | 1.43B | 102.39M | -123.56M | 992.03M | 398.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | ¥9.90B | 9.11 | ― | ― | 11.15% | ― | |
61 Neutral | ¥2.60B | 11.15 | ― | ― | -10.80% | -64.63% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
46 Neutral | ¥17.42B | 5.72 | ― | ― | -37.68% | ― | |
45 Neutral | ¥25.42B | -4.12 | ― | ― | -14.71% | -38.87% | |
42 Neutral | ¥2.79B | -4.02 | ― | ― | -9.66% | -55.87% | |
42 Neutral | ¥2.55B | -1.31 | ― | ― | -22.21% | 32.20% |