Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 3.07B | ¥ 3.37B | ¥ 3.59B | ¥ 4.54B | ¥ 6.66B |
Gross Profit | ¥ 1.91B | ¥ 1.88B | ¥ 1.94B | ¥ 2.18B | ¥ 2.74B |
Operating Income | ¥ -157.61M | ¥ -428.24M | ¥ -354.78M | ¥ -373.28M | ¥ -618.75M |
EBITDA | ¥ -76.47M | ¥ -305.60M | ¥ -365.53M | ¥ -953.51M | ¥ -368.54M |
Net Income | ¥ -169.03M | ¥ -380.80M | ¥ -448.69M | ¥ -1.09B | ¥ -721.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 457.47M | ¥ 601.54M | ¥ 856.29M | ¥ 337.89M | ¥ 509.08M |
Total Assets | ¥ 2.25B | ¥ 2.50B | ¥ 3.17B | ¥ 2.79B | ¥ 3.62B |
Total Debt | ¥ 1.34B | ¥ 1.33B | ¥ 1.44B | ¥ 1.45B | ¥ 1.45B |
Net Debt | ¥ 993.05M | ¥ 854.92M | ¥ 584.06M | ¥ 1.11B | ¥ 942.18M |
Total Liabilities | ¥ 1.87B | ¥ 2.10B | ¥ 2.42B | ¥ 2.62B | ¥ 2.76B |
Stockholders' Equity | ¥ 316.01M | ¥ 355.33M | ¥ 735.59M | ¥ 174.23M | ¥ 865.17M |
Cash Flow | |||||
Free Cash Flow | ¥ -228.04M | ¥ -239.63M | ¥ -493.63M | ¥ -693.53M | ¥ -1.03B |
Operating Cash Flow | ¥ -192.55M | ¥ -204.83M | ¥ -449.67M | ¥ -584.67M | ¥ -928.78M |
Investing Cash Flow | ¥ -49.56M | ¥ -53.71M | ¥ -23.95M | ¥ 99.11M | ¥ 223.11M |
Financing Cash Flow | ¥ 102.39M | ¥ -123.56M | ¥ 992.03M | ¥ 398.35M | ¥ 204.42M |