Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.92B | 2.82B | 3.46B | 4.26B | 5.39B | 6.90B |
Gross Profit | 1.55B | 1.48B | 1.83B | 2.44B | 3.15B | 4.53B |
EBITDA | 109.17M | 68.87M | 51.38M | 2.67M | -363.10M | 200.41M |
Net Income | 65.13M | 13.31M | 5.27M | -39.15M | -412.17M | 163.21M |
Balance Sheet | ||||||
Total Assets | 2.78B | 2.79B | 2.84B | 2.95B | 3.06B | 3.51B |
Cash, Cash Equivalents and Short-Term Investments | 1.34B | 1.33B | 1.38B | 1.45B | 1.47B | 1.84B |
Total Debt | 102.68M | 101.69M | 105.68M | 139.68M | 143.67M | 147.67M |
Total Liabilities | 633.90M | 598.08M | 661.18M | 791.83M | 870.26M | 875.35M |
Stockholders Equity | 2.15B | 2.20B | 2.18B | 2.16B | 2.19B | 2.64B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 20.64M | -417.98M | 71.03M | -181.03M | 157.90M |
Operating Cash Flow | 0.00 | 41.56M | -389.21M | 112.03M | -125.49M | 232.58M |
Investing Cash Flow | 0.00 | -1.83M | -79.00M | -139.06M | -204.50M | -259.29M |
Financing Cash Flow | 0.00 | -4.02M | -34.00M | -4.03M | -55.10M | 329.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥2.87B | 10.54 | 5.00% | ― | 1.02% | 3129.12% | |
63 Neutral | ¥2.15B | 16.42 | 17.61% | ― | -5.92% | -56.33% | |
54 Neutral | ¥1.99B | 147.72 | ― | ― | -18.46% | 152.47% | |
41 Neutral | ¥3.03B | -4.30 | ― | ― | -23.41% | 5.92% | |
41 Neutral | ¥2.98B | -5.85 | -53.49% | ― | -13.75% | -90.76% | |
41 Neutral | ¥3.56B | -3.39 | -99.35% | ― | -12.26% | 44.44% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |