| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.93B | 2.90B | 3.52B | 4.39B | 6.00B | 7.29B |
| Gross Profit | 139.34M | 174.04M | 214.94M | 373.39M | 228.03M | 487.68M |
| EBITDA | -430.14M | -440.12M | -444.94M | -391.57M | -761.16M | -350.36M |
| Net Income | -470.16M | -434.66M | -452.27M | -420.60M | -780.30M | -389.10M |
Balance Sheet | ||||||
| Total Assets | 1.47B | 1.75B | 1.54B | 1.90B | 1.97B | 2.92B |
| Cash, Cash Equivalents and Short-Term Investments | 714.72M | 863.51M | 766.13M | 847.35M | 783.87M | 1.52B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 116.67M | 171.67M |
| Total Liabilities | 662.63M | 733.51M | 763.77M | 943.53M | 1.04B | 1.22B |
| Stockholders Equity | 805.61M | 1.01B | 774.32M | 950.46M | 928.01M | 1.69B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -575.35M | -411.23M | -456.15M | -731.36M | -64.09M |
| Operating Cash Flow | 0.00 | -573.01M | -410.77M | -452.04M | -710.62M | -63.84M |
| Investing Cash Flow | 0.00 | 19.09M | 62.97M | 309.42M | 94.24M | -317.40M |
| Financing Cash Flow | 0.00 | 651.30M | 266.58M | 326.00M | -54.00M | 126.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | ¥2.17B | 17.11 | ― | ― | -10.80% | -64.63% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | ¥2.04B | 6.50 | ― | 1.35% | 2.33% | ― | |
47 Neutral | ¥1.65B | 53.10 | ― | ― | -17.76% | -15.23% | |
41 Neutral | ¥3.03B | -3.72 | ― | ― | -17.60% | 37.30% | |
39 Underperform | ¥2.79B | -4.25 | ― | ― | -9.66% | -55.87% | |
37 Underperform | ¥1.97B | -1.58 | ― | ― | -22.21% | 32.20% |