Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 3.52B | ¥ 4.39B | ¥ 6.00B | ¥ 7.29B | ¥ 5.95B |
Gross Profit | ¥ 214.94M | ¥ 373.39M | ¥ 228.03M | ¥ 487.68M | ¥ 523.25M |
Operating Income | ¥ -452.77M | ¥ -556.08M | ¥ -801.76M | ¥ -554.84M | ¥ -292.29M |
EBITDA | ¥ -444.94M | ¥ -391.57M | ¥ -761.16M | ¥ -350.36M | ¥ -105.27M |
Net Income | ¥ -452.27M | ¥ -420.60M | ¥ -780.30M | ¥ -389.10M | ¥ -139.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 766.13M | ¥ 847.35M | ¥ 783.87M | ¥ 1.52B | ¥ 1.64B |
Total Assets | ¥ 1.54B | ¥ 1.90B | ¥ 1.97B | ¥ 2.92B | ¥ 3.06B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 116.67M | ¥ 171.67M | ¥ 45.00M |
Net Debt | ¥ -766.13M | ¥ -847.35M | ¥ -667.20M | ¥ -1.35B | ¥ -1.60B |
Total Liabilities | ¥ 763.77M | ¥ 943.53M | ¥ 1.04B | ¥ 1.22B | ¥ 974.12M |
Stockholders' Equity | ¥ 774.32M | ¥ 950.46M | ¥ 928.01M | ¥ 1.69B | ¥ 2.08B |
Cash Flow | |||||
Free Cash Flow | ¥ -411.23M | ¥ -456.15M | ¥ -731.36M | ¥ -64.09M | ¥ -147.15M |
Operating Cash Flow | ¥ -410.77M | ¥ -452.04M | ¥ -710.62M | ¥ -63.84M | ¥ -146.12M |
Investing Cash Flow | ¥ 62.97M | ¥ 309.42M | ¥ 94.24M | ¥ -317.40M | ¥ -148.30M |
Financing Cash Flow | ¥ 266.58M | ¥ 326.00M | ¥ -54.00M | ¥ 126.67M | ¥ 719.42M |