ReYuu Japan Inc. (9425) AI Stock Analysis

• Market Cap: ¥6.32B
• Dividend Yield: N/A
• Average Volume (3M): 1.50M
• Price to Earnings (P/E): ―
• Beta (1Y): 0.76
• Revenue Growth: 15.62%
• EPS Growth: -136.28%
• Country: JP
• Employees: 71
• Sector: Technology
• Sector Strength: 88
• Industry: Specialty Retail
• EPS (TTM): N/A
• Shares Outstanding: 5,741,500
• 10 Day Avg. Volume: 4,010,480
• 30 Day Avg. Volume: 1,501,680
• PEG Ratio: N/A
• Price to Book (P/B): N/A
• Price to Sales (P/S): N/A
• P/FCF Ratio: N/A
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ¥808.00
• Price Target Upside: 0.50% Upside
• Rating Consensus: Hold
• Number of Analyst Covering: 1

• Rating: 51 Neutral
• Price Target: ¥808.00 ▲(0.50% Upside)

ReYuu Japan Inc. has a low overall stock score primarily due to financial performance challenges, including negative profitability and cash flow issues. Technical analysis provides some support with a potential upward trend, but valuation concerns due to a negative P/E ratio and lack of dividend yield weigh heavily on the score.

ReYuu Japan Inc. Business Overview & Revenue Model

Company Description

ReYuu Japan Inc. operates as a used mobile phone wholesale trader and distributor in Japan. The company retails smartphones under iPhone, Galaxy, and Xperia brands; and tablets and PCs under iPad and MacBook brands. It provides new and unused outlet goods; restores phones; and operates an online shop and mobile refurbishing center. The company was formerly known as Nippon Telephone Inc. and changed its name to ReYuu Japan Inc. in February 2024. The company was incorporated in 1988 and is headquartered in Tokyo, Japan.

How the Company Makes Money

ReYuu Japan Inc. generates revenue through various streams, primarily centered around its recycling and waste management services. The company charges fees for collecting and processing recyclable materials from businesses and municipalities. Additionally, they sell the processed recyclables to manufacturers who use them as raw materials. Consulting services also contribute to their revenue, where they provide expertise and strategic advice to organizations aiming to improve their environmental sustainability. Partnerships with local governments and private companies play a significant role in expanding their client base and service reach, further enhancing their revenue potential.

ReYuu Japan Inc. Financial Statement Overview

Summary

ReYuu Japan Inc. faces financial difficulties, with declining profitability and cash flow challenges. While revenue growth is positive, operational inefficiencies and negative cash flows pose risks. The balance sheet remains moderately leveraged, but improving profitability and cash flow is crucial for stability.

Income Statement

ReYuu Japan Inc. has experienced a challenging period with declining profitability. The gross profit margin is 10.17%, and the net profit margin is -1.82%, indicating losses. Revenue growth is positive at 15.72% from the previous year, but EBIT and EBITDA margins are negative, reflecting operational inefficiencies.

Balance Sheet

The company's balance sheet shows a moderate debt-to-equity ratio of 1.01, suggesting balanced leverage. However, the return on equity is negative at -9.94%, due to net losses. The equity ratio stands at 45.90%, indicating a reasonable level of equity financing.

Cash Flow

Cash flow analysis reveals significant challenges, with a negative operating cash flow to net income ratio, indicating cash flow issues. Free cash flow is also negative, and the free cash flow to net income ratio is unfavorable. The company needs to improve cash generation to support operations.

Breakdown	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	4.73B	4.09B	3.10B	5.46B	5.69B
Gross Profit	481.46M	452.62M	530.33M	750.06M	834.10M
EBITDA	-60.16M	-64.74M	-337.06M	-187.77M	72.93M
Net Income	-86.16M	-81.00M	-356.20M	-228.49M	65.16M
Balance Sheet
Total Assets	1.89B	1.92B	1.57B	1.89B	1.23B
Cash, Cash Equivalents and Short-Term Investments	411.18M	1.09B	665.46M	1.10B	541.52M
Total Debt	876.67M	713.34M	153.47M	187.08M	240.95M
Total Liabilities	1.02B	865.66M	440.03M	577.37M	532.43M
Stockholders Equity	866.46M	1.05B	1.13B	1.31B	700.08M
Cash Flow
Free Cash Flow	-737.16M	-393.46M	-398.90M	-207.14M	-97.12M
Operating Cash Flow	-737.16M	-381.05M	-396.91M	-207.14M	-76.60M
Investing Cash Flow	-6.03M	245.82M	-9.88M	-161.00K	12.62M
Financing Cash Flow	63.98M	560.16M	-33.56M	766.19M	102.62M

ReYuu Japan Inc. Technical Analysis

• Technical Analysis Sentiment: Neutral
• Last Price: 804.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:9425, the sentiment is Neutral. The current price of 804 is below the 20-day moving average (MA) of 834.70, above the 50-day MA of 717.90, and above the 200-day MA of 537.59, indicating a neutral trend. The MACD of 98.91 indicates Negative momentum. The RSI at 48.08 is Neutral, neither overbought nor oversold. The STOCH value of 35.83 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for JP:9425.

ReYuu Japan Inc. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
3177	79 Outperform	3.13B	6.76	16.75%	3.70%	7.30%	26.28%
3138	77 Outperform	3.19B	51.65	7.17%	1.58%	1.26%	-74.85%
3181	77 Outperform	3.78B	11.55	10.72%	0.97%	21.20%	-14.32%
3195	64 Neutral	3.67B	-49.97	-7.85%	―	5.54%	-512.01%
9425	51 Neutral	¥6.32B	―		―	15.62%	-136.28%
9557	45 Neutral	3.31B	140.82	4.25%	―	17.59%	0.00%
Sector *	61 Neutral	$37.18B	12.37	-10.20%	1.83%	8.50%	-7.62%