| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.73B | 4.09B | 3.10B | 5.46B | 5.69B |
| Gross Profit | 481.46M | 452.62M | 530.33M | 750.06M | 834.10M |
| EBITDA | -60.16M | -64.74M | -337.06M | -187.77M | 72.93M |
| Net Income | -86.16M | -81.00M | -356.20M | -228.49M | 65.16M |
Balance Sheet | |||||
| Total Assets | 1.89B | 1.92B | 1.57B | 1.89B | 1.23B |
| Cash, Cash Equivalents and Short-Term Investments | 411.18M | 1.09B | 665.46M | 1.10B | 541.52M |
| Total Debt | 876.67M | 713.34M | 153.47M | 187.08M | 240.95M |
| Total Liabilities | 1.02B | 865.66M | 440.03M | 577.37M | 532.43M |
| Stockholders Equity | 866.46M | 1.05B | 1.13B | 1.31B | 700.08M |
Cash Flow | |||||
| Free Cash Flow | -737.16M | -393.46M | -398.90M | -207.14M | -97.12M |
| Operating Cash Flow | -737.16M | -381.05M | -396.91M | -207.14M | -76.60M |
| Investing Cash Flow | -6.03M | 245.82M | -9.88M | -161.00K | 12.62M |
| Financing Cash Flow | 63.98M | 560.16M | -33.56M | 766.19M | 102.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥3.11B | 6.88 | ― | 3.71% | 5.53% | 9.08% | |
77 Outperform | ¥3.09B | 10.03 | ― | 1.16% | 24.10% | -15.55% | |
74 Outperform | ¥3.62B | 58.58 | ― | 1.40% | 1.26% | -74.85% | |
63 Neutral | ¥5.71B | -80.95 | ― | ― | 5.54% | -512.01% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
46 Neutral | ¥4.37B | -12.85 | ― | ― | 15.62% | -136.28% | |
46 Neutral | ¥2.87B | 116.64 | ― | ― | 17.59% | ― |