Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Jun 2022 | Jun 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.73B | 4.09B | 3.10B | 5.46B | 5.69B |
Gross Profit | 481.46M | 452.62M | 530.33M | 750.06M | 834.10M |
EBITDA | -60.16M | -64.74M | -337.06M | -104.59M | 97.33M |
Net Income | -86.16M | -81.00M | -356.20M | -228.49M | 65.16M |
Balance Sheet | |||||
Total Assets | 1.89B | 1.92B | 1.57B | 1.89B | 1.23B |
Cash, Cash Equivalents and Short-Term Investments | 411.18M | 1.09B | 665.46M | 1.10B | 541.52M |
Total Debt | 876.67M | 713.34M | 153.47M | 187.08M | 240.95M |
Total Liabilities | 1.02B | 865.66M | 440.03M | 577.37M | 532.43M |
Stockholders Equity | 866.46M | 1.05B | 1.13B | 1.31B | 700.08M |
Cash Flow | |||||
Free Cash Flow | -737.16M | -393.46M | -398.90M | -207.14M | -97.12M |
Operating Cash Flow | -737.16M | -381.05M | -396.91M | -207.14M | -76.60M |
Investing Cash Flow | -6.03M | 245.82M | -9.88M | -161.00K | 12.62M |
Financing Cash Flow | 63.98M | 560.16M | -33.56M | 766.19M | 102.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥2.92B | 31.67 | 1.74% | -1.83% | -64.38% | ||
75 Outperform | ¥3.32B | 10.14 | 1.11% | 21.20% | -14.32% | ||
71 Outperform | ¥3.06B | 6.62 | 3.75% | 7.30% | 26.28% | ||
63 Neutral | ¥4.34B | ― | ― | 7.56% | -452.52% | ||
60 Neutral | ¥4.01B | 37.39 | ― | 19.38% | ― | ||
57 Neutral | HK$14.02B | 7.30 | -5.38% | 4.96% | 8.42% | -47.13% | |
44 Neutral | ¥3.44B | ― | ― | 20.76% | -91.64% |