| Breakdown | TTM | Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.69B | 10.61B | 9.73B | 9.19B | 8.84B | 8.45B |
| Gross Profit | 7.03B | 6.97B | 6.33B | 5.92B | 5.59B | 5.35B |
| EBITDA | 1.06B | 1.13B | 938.86M | 823.74M | 592.18M | 406.68M |
| Net Income | 464.13M | 503.86M | 358.93M | 295.62M | 242.74M | 146.44M |
Balance Sheet | ||||||
| Total Assets | 6.10B | 6.22B | 5.46B | 4.91B | 4.78B | 5.02B |
| Cash, Cash Equivalents and Short-Term Investments | 1.45B | 1.73B | 1.01B | 862.34M | 1.09B | 1.14B |
| Total Debt | 1.33B | 1.70B | 1.38B | 1.30B | 1.49B | 1.89B |
| Total Liabilities | 2.82B | 2.95B | 2.72B | 2.52B | 2.65B | 3.09B |
| Stockholders Equity | 3.01B | 3.01B | 2.57B | 2.31B | 2.09B | 1.92B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 553.52M | 321.14M | 295.58M | 448.45M | 168.26M |
| Operating Cash Flow | 0.00 | 858.03M | 821.79M | 730.40M | 619.58M | 395.49M |
| Investing Cash Flow | 0.00 | -620.26M | -576.42M | -560.27M | -184.78M | -267.53M |
| Financing Cash Flow | 0.00 | 124.81M | -119.61M | -411.82M | -496.90M | 420.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥3.12B | 6.07 | ― | 3.62% | 5.53% | 9.08% | |
69 Neutral | ¥3.19B | 10.42 | ― | 1.12% | 24.10% | -15.55% | |
66 Neutral | ¥20.64B | 10.52 | ― | 3.53% | -2.73% | -51.48% | |
64 Neutral | ¥31.29B | 11.19 | ― | 1.73% | ― | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | ¥24.36B | 3.19 | ― | 0.95% | 4.14% | ― | |
47 Neutral | ¥5.51B | -18.90 | ― | ― | 25.60% | ― |