Arigatou Services Co., Ltd. (3177) AI Stock Analysis

• Market Cap: ¥3.11B
• Dividend Yield: 3.71%
• Average Volume (3M): 1.56K
• Price to Earnings (P/E): 6.9
• Beta (1Y): 0.36
• Revenue Growth: 5.53%
• EPS Growth: 9.08%
• Country: JP
• Employees: 259
• Sector: Consumer Cyclical
• Sector Strength: 84
• Industry: Specialty Retail
• EPS (TTM): 138.56
• Shares Outstanding: 953,600
• 10 Day Avg. Volume: 1,370
• 30 Day Avg. Volume: 1,556
• PEG Ratio: 0.14
• Price to Book (P/B): 0.96
• Price to Sales (P/S): 0.27
• P/FCF Ratio: 5.23
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 80 Outperform
• Price Target: ¥3,840.00 ▲(12.94% Upside)

Arigatou Services Co., Ltd. receives a strong overall stock score driven by its robust financial performance and attractive valuation. The company's solid revenue growth, improving margins, and effective cash flow management are key strengths. The stock's low P/E ratio and high dividend yield further enhance its appeal. Technical analysis presents a mixed picture, with positive long-term trends but some short-term caution.

Arigatou Services Co., Ltd. Business Overview & Revenue Model

Company Description

Arigatou Services Co., Ltd. (3177) is a diversified service provider based in Japan, specializing in logistics, transportation, and supply chain solutions. The company aims to enhance operational efficiency for businesses across various sectors by offering tailored services that encompass freight forwarding, warehousing, and distribution management. With a commitment to leveraging technology and innovation, Arigatou Services focuses on delivering high-quality service to its clients, ensuring timely and cost-effective solutions in a competitive market.

How the Company Makes Money

Arigatou Services Co., Ltd. generates revenue primarily through its logistics and transportation services. The company operates on a fee-for-service model, charging clients for transportation, warehousing, and other supply chain management services. Key revenue streams include freight forwarding fees, storage fees from warehouses, and consulting services for supply chain optimization. Additionally, the company may benefit from long-term contracts with major clients in various industries, providing stability and predictable income. Strategic partnerships with shipping lines and freight carriers also enhance its service offerings and profitability.

Arigatou Services Co., Ltd. Financial Statement Overview

Summary

Arigatou Services Co., Ltd. demonstrates strong financial performance with robust revenue growth, improving profit margins, and effective cash flow management. The balance sheet shows solid equity growth and improving leverage ratios, although the increase in total debt requires monitoring.

Income Statement

Arigatou Services Co., Ltd. has shown strong revenue growth over the years, with a notable increase from 8,831 million in 2022 to 10,608 million in 2025, indicating a healthy expansion trajectory. The company maintains a robust gross profit margin, consistently above 60%, and an improving net profit margin, which reached 4.75% in 2025. EBIT and EBITDA margins have also improved, reflecting operational efficiency enhancements.

Balance Sheet

The company's balance sheet exhibits solid equity growth, with stockholders' equity rising from 1,916 million in 2021 to 3,007 million in 2025. The debt-to-equity ratio shows a downward trend, signaling better leverage management. The equity ratio remains strong, indicating a stable capital structure. However, total debt has increased, posing potential leverage concerns if not managed properly.

Cash Flow

Arigatou Services Co., Ltd. demonstrates strong cash flow management, with operating cash flow consistently exceeding net income, showcasing effective profit conversion. Free cash flow has shown consistent growth, with a significant increase from 321 million in 2024 to 553 million in 2025. The free cash flow to net income ratio is favorable, indicating efficient capital expenditure management.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	10.69B	10.61B	9.73B	9.19B	8.84B	8.45B
Gross Profit	7.03B	6.97B	6.33B	5.92B	5.59B	5.35B
EBITDA	916.89M	1.04B	830.76M	665.14M	624.83M	462.25M
Net Income	464.00M	503.86M	358.93M	295.62M	242.74M	146.44M
Balance Sheet
Total Assets	6.10B	6.22B	5.42B	4.91B	4.78B	4.99B
Cash, Cash Equivalents and Short-Term Investments	1.45B	1.73B	1.01B	862.34M	1.09B	1.14B
Total Debt	1.33B	1.70B	1.38B	1.30B	1.49B	1.89B
Total Liabilities	2.82B	2.95B	2.68B	2.52B	2.65B	3.06B
Stockholders Equity	3.01B	3.01B	2.57B	2.31B	2.09B	1.92B
Cash Flow
Free Cash Flow	0.00	553.52M	321.14M	276.87M	448.45M	168.26M
Operating Cash Flow	0.00	858.03M	821.79M	730.40M	619.58M	395.49M
Investing Cash Flow	0.00	-620.26M	-576.42M	-560.27M	-184.78M	-267.53M
Financing Cash Flow	0.00	124.81M	-119.61M	-411.82M	-496.90M	420.40M

Arigatou Services Co., Ltd. Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 3400.00
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Positive
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3177, the sentiment is Negative. The current price of 3400 is above the 20-day moving average (MA) of 3378.25, above the 50-day MA of 3395.40, and above the 200-day MA of 3317.32, indicating a neutral trend. The MACD of -3.17 indicates Negative momentum. The RSI at 47.29 is Neutral, neither overbought nor oversold. The STOCH value of 24.24 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:3177.

Arigatou Services Co., Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
3177	80 Outperform	¥3.11B	6.88	―	3.71%	5.53%	9.08%
3181	77 Outperform	¥3.09B	10.03	―	1.16%	24.10%	-15.55%
3138	74 Outperform	¥3.62B	58.58	―	1.40%	1.26%	-74.85%
3195	63 Neutral	¥5.71B	-80.95	―	―	5.54%	-512.01%
Sector *	61 Neutral	$18.38B	12.79	-2.54%	3.03%	1.52%	-15.83%
9425	46 Neutral	¥4.37B	-12.85	―	―	15.62%	-136.28%
9854	40 Underperform	¥3.28B	52.90	―	―	3.42%	―