| Oct 25 | Oct 24 | Apr 23 | Apr 22 | Apr 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.26B | ¥ 4.73B | ¥ 4.09B | ¥ 3.10B | ¥ 5.69B |
| Gross Profit | ¥ 371.95M | ¥ 480.27M | ¥ 450.13M | ¥ 530.33M | ¥ 820.52M |
| Operating Income | ¥ -163.84M | ¥ -64.04M | ¥ -185.34M | ¥ -252.85M | ¥ 83.67M |
| EBITDA | ¥ -126.76M | ¥ -48.65M | ¥ -179.46M | ¥ -241.78M | ¥ 98.64M |
| Net Income | ¥ -225.66M | ¥ -86.16M | ¥ -81.00M | ¥ -356.20M | ¥ 65.16M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 679.03M | ¥ 411.18M | ¥ 1.09B | ¥ 665.46M | ¥ 541.52M |
| Total Assets | ¥ 2.27B | ¥ 1.89B | ¥ 1.92B | ¥ 1.57B | ¥ 1.23B |
| Total Debt | ¥ 636.67M | ¥ 876.67M | ¥ 713.34M | ¥ 553.34M | ¥ 240.95M |
| Net Debt | ¥ -42.36M | ¥ 465.49M | ¥ -377.05M | ¥ -112.13M | ¥ -300.57M |
| Total Liabilities | ¥ 899.77M | ¥ 1.02B | ¥ 865.66M | ¥ 440.03M | ¥ 533.44M |
| Stockholders' Equity | ¥ 1.37B | ¥ 866.46M | ¥ 1.05B | ¥ 1.13B | ¥ 700.08M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -132.27M | ¥ -743.19M | ¥ -393.46M | ¥ -398.90M | ¥ -97.12M |
| Operating Cash Flow | ¥ -128.75M | ¥ -737.16M | ¥ -381.05M | ¥ -396.91M | ¥ -76.60M |
| Investing Cash Flow | ¥ -93.74M | ¥ -6.03M | ¥ 245.82M | ¥ -9.88M | ¥ 12.62M |
| Financing Cash Flow | ¥ 478.12M | ¥ 63.98M | ¥ 560.16M | ¥ -33.56M | ¥ 102.62M |