| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.45B | 4.34B | 4.11B | 3.87B | 4.20B | 4.51B |
| Gross Profit | 862.92M | 792.53M | 770.63M | 642.42M | 559.12M | 544.63M |
| EBITDA | 680.97M | 624.72M | 576.73M | 428.36M | 409.12M | 364.23M |
| Net Income | 286.05M | 233.00M | 211.67M | 193.23M | 177.29M | 189.63M |
Balance Sheet | ||||||
| Total Assets | 10.91B | 11.10B | 10.08B | 7.94B | 7.58B | 7.15B |
| Cash, Cash Equivalents and Short-Term Investments | 630.09M | 941.13M | 850.47M | 934.60M | 1.54B | 1.36B |
| Total Debt | 1.57B | 1.67B | 1.65B | 1.34B | 1.55B | 1.62B |
| Total Liabilities | 3.93B | 4.13B | 3.81B | 2.98B | 2.95B | 2.84B |
| Stockholders Equity | 6.97B | 6.97B | 6.27B | 4.97B | 4.63B | 4.31B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 149.12M | -309.32M | -555.08M | 107.88M | -19.66M |
| Operating Cash Flow | 0.00 | 755.69M | 755.78M | 631.72M | 387.72M | 557.89M |
| Investing Cash Flow | 0.00 | -608.24M | -1.08B | -1.11B | -262.20M | -563.43M |
| Financing Cash Flow | 0.00 | -56.79M | 241.88M | -126.39M | 85.13M | -8.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥5.87B | 5.29 | ― | 3.02% | 7.54% | 44.72% | |
74 Outperform | ¥3.64B | 10.48 | ― | 1.57% | 12.51% | 58.13% | |
72 Outperform | ¥12.31B | 5.41 | ― | 4.99% | 6.11% | 207.55% | |
71 Outperform | ¥2.33B | 6.11 | ― | 3.32% | 7.26% | 55.00% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥4.11B | 8.39 | ― | 2.93% | 0.09% | -44.81% | |
50 Neutral | ¥6.62B | 19.26 | ― | 0.30% | -0.38% | 413.00% |