Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 267.02B | 268.82B | 123.93B | 54.95B | 45.54B | 24.92B |
Gross Profit | 41.75B | 43.60B | 20.42B | 8.12B | 7.65B | 4.89B |
EBITDA | 15.71B | 14.81B | 8.46B | 4.09B | 4.10B | 1.77B |
Net Income | -2.28B | -483.00M | 2.85B | 2.32B | 2.54B | 953.49M |
Balance Sheet | ||||||
Total Assets | 161.17B | 159.47B | 137.58B | 51.20B | 42.01B | 30.69B |
Cash, Cash Equivalents and Short-Term Investments | 15.53B | 12.97B | 16.23B | 9.51B | 7.34B | 5.28B |
Total Debt | 120.56B | 120.47B | 99.25B | 30.00B | 22.96B | 16.14B |
Total Liabilities | 136.25B | 134.00B | 114.45B | 33.92B | 27.36B | 19.07B |
Stockholders Equity | 23.24B | 23.83B | 19.56B | 16.87B | 14.65B | 11.62B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -607.00M | 1.23B | -3.82B | -2.40B | -1.92B |
Operating Cash Flow | 0.00 | 7.79B | 2.29B | -3.52B | -2.19B | -1.50B |
Investing Cash Flow | 0.00 | -16.11B | -6.36B | -840.00M | -1.76B | -121.31M |
Financing Cash Flow | 0.00 | 5.30B | 10.87B | 7.04B | 5.48B | 2.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥18.00B | 12.30 | 13.04% | 2.64% | 2.16% | -4.76% | |
74 Outperform | ¥10.01B | 6.36 | 13.32% | 4.52% | 85.60% | 35.28% | |
72 Outperform | ¥29.19B | 7.74 | 7.61% | 4.89% | -5.73% | -38.92% | |
69 Neutral | ¥4.73B | 7.07 | 12.50% | 4.40% | 3.67% | -30.07% | |
68 Neutral | ¥8.86B | 12.33 | 17.07% | 2.80% | 7.91% | 8.30% | |
56 Neutral | ¥23.07B | 14.70 | ― | 5.33% | 50.37% | -148.77% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |