Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 6.29B | 5.85B | 5.36B | 5.67B |
Gross Profit | 4.59B | 4.18B | 3.92B | 4.16B |
EBITDA | 2.92B | 2.50B | 2.39B | 2.63B |
Net Income | 1.56B | 1.30B | 1.21B | 1.37B |
Balance Sheet | ||||
Total Assets | 18.15B | 16.74B | 14.31B | 13.35B |
Cash, Cash Equivalents and Short-Term Investments | 11.92B | 11.97B | 9.58B | 8.49B |
Total Debt | 2.27B | 2.90B | 3.20B | 3.20B |
Total Liabilities | 6.17B | 5.95B | 5.57B | 5.42B |
Stockholders Equity | 11.98B | 10.79B | 8.74B | 7.93B |
Cash Flow | ||||
Free Cash Flow | 996.15M | 1.95B | 1.48B | 1.45B |
Operating Cash Flow | 2.33B | 2.14B | 1.69B | 1.60B |
Investing Cash Flow | -1.38B | -196.86M | -195.13M | -124.24M |
Financing Cash Flow | -1.00B | 432.29M | -400.31M | -384.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥9.53B | 12.82 | 2.77% | 7.91% | 8.30% | ||
76 Outperform | ¥17.34B | 11.81 | 2.81% | 2.16% | -4.76% | ||
72 Outperform | ¥30.62B | 7.91 | 4.64% | -5.73% | -38.92% | ||
65 Neutral | ¥9.98B | 6.28 | 4.55% | 85.60% | 35.28% | ||
61 Neutral | $17.16B | 12.39 | -5.32% | 3.05% | 1.51% | -15.30% | |
52 Neutral | ¥24.10B | 14.70 | 5.07% | 50.37% | -148.77% |