Top Page
Nextage Co., Ltd.
(3186)
Nextage Co., Ltd. (3186) vs. iShares MSCI Japan ETF (EWJ)
Nextage Co., Ltd. Business Overview & Revenue Model
Nextage Co., Ltd. Financial Statement Overview
| Breakdown | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 652.07B | 552.78B | 463.46B | 418.12B | 291.26B |
| Gross Profit | 112.17B | 98.67B | 86.83B | 74.03B | 56.73B |
| EBITDA | 25.14B | 17.74B | 20.07B | 21.96B | 17.48B |
| Net Income | 12.81B | 8.01B | 11.56B | 13.89B | 9.66B |
Balance Sheet | |||||
| Total Assets | 226.78B | 222.27B | 177.50B | 161.26B | 111.03B |
| Cash, Cash Equivalents and Short-Term Investments | 17.69B | 35.71B | 29.63B | 19.84B | 22.75B |
| Total Debt | 96.35B | 109.92B | 77.42B | 76.52B | 51.49B |
| Total Liabilities | 147.58B | 149.54B | 110.99B | 104.96B | 69.42B |
| Stockholders Equity | 79.19B | 72.73B | 66.50B | 56.30B | 41.62B |
Cash Flow | |||||
| Free Cash Flow | 3.09B | -11.16B | 13.20B | -30.50B | -4.22B |
| Operating Cash Flow | 9.19B | 3.02B | 33.69B | -17.85B | 3.21B |
| Investing Cash Flow | -7.33B | -18.45B | -23.68B | -13.83B | -8.26B |
| Financing Cash Flow | -19.88B | 21.37B | -227.00M | 28.81B | 317.00M |
Nextage Co., Ltd. Technical Analysis
Nextage Co., Ltd. Peers Comparison
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥877.93B | 22.02 | 19.13% | 2.64% | 7.58% | 15.12% | |
75 Outperform | ¥18.31B | 12.11 | ― | 2.64% | 2.79% | -4.61% | |
70 Outperform | ¥153.82B | 12.08 | ― | 2.82% | 11.66% | -7.47% | |
63 Neutral | ¥68.05B | 11.94 | ― | 4.49% | 8.56% | -13.47% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥298.91B | 23.85 | ― | 1.24% | 21.79% | 9.89% | |
48 Neutral | ¥4.94B | -18.45 | ― | 1.08% | -2.36% | -1738.42% |
Nextage Co., Ltd. Corporate Events
Nextage Co., Ltd. has approved the issuance of 27,200 new ordinary shares as restricted stock compensation, valued at about ¥99.4 million, to directors, executive officers, employees, and subsidiary directors. The move extends its existing restricted stock plan to a broader group of 37 eligible officers, with allocation levels tied to role and responsibility.
The restricted shares will be subject to transfer limitations until recipients retire or resign, with full vesting generally contingent on a 36‑month service period from March 2026. By conditioning stock grants on continued tenure and long-term value sharing, Nextage aims to strengthen retention, align management and staff interests with shareholders, and support sustainable improvement in corporate value.
The most recent analyst rating on (JP:3186) stock is a Buy with a Yen4079.00 price target. To see the full list of analyst forecasts on Nextage Co., Ltd. stock, see the JP:3186 Stock Forecast page.
Nextage Co., Ltd. has overhauled its leadership structure following resolutions passed at its 27th Annual General Meeting of Shareholders and subsequent board meeting held on February 20, 2026. The company confirmed Seiji Hirota as Representative Director, Chairman and President, appointed Masashi Nomura as Director and Executive Officer, and reinforced outside oversight with two outside directors and four Audit and Supervisory Board members, three of whom are external.
In parallel, Nextage detailed a refreshed slate of executive officers, naming two Senior Managing Executive Officers and three Managing Executive Officers to support day-to-day management. The combination of internal promotions and a significant presence of outside auditors indicates a continued emphasis on corporate governance, risk control and management depth as the company navigates its next phase of growth and responds to stakeholder expectations for transparency and accountability.
The most recent analyst rating on (JP:3186) stock is a Buy with a Yen4079.00 price target. To see the full list of analyst forecasts on Nextage Co., Ltd. stock, see the JP:3186 Stock Forecast page.
Nextage Co., Ltd. will seek shareholder approval at its February 20, 2026 annual general meeting to amend its Articles of Incorporation to increase the maximum number of Audit and Supervisory Board Members from three to five, aiming to strengthen its audit structure and overall corporate governance. The company is also proposing the reappointment of its current directors, including Representative Director, Chairman and President Seiji Hirota, and outside independent directors Tadamitsu Matsui and Isao Endo, alongside the appointment of certified public accountant Miki Okado as a new outside, independent Audit and Supervisory Board Member. In line with its governance enhancements and the expanding scope of audit responsibilities as the business grows, Nextage plans to raise the annual remuneration cap for Audit and Supervisory Board Members from ¥30 million to ¥50 million, a move intended to support higher audit quality and reinforce oversight as the number of board auditors potentially increases from three to four, including three outside members.
The most recent analyst rating on (JP:3186) stock is a Buy with a Yen3546.00 price target. To see the full list of analyst forecasts on Nextage Co., Ltd. stock, see the JP:3186 Stock Forecast page.
NEXTAGE Co., Ltd. reported strong earnings for the fiscal year ended November 30, 2025, with net sales rising 18.0% year on year to ¥652.0 billion and operating profit surging 51.4% to ¥19.6 billion. Ordinary profit climbed 52.2% to ¥18.5 billion and profit attributable to owners of parent increased 60.0% to ¥12.8 billion, driving basic earnings per share up to ¥161.65 and improving profitability ratios such as ROE, total-asset profitability, and operating margin. The company’s financial position also strengthened, with total assets reaching ¥226.8 billion, net assets ¥79.2 billion, and the equity ratio improving to 34.9%, while cash flows showed solid generation from operations alongside reduced cash and cash equivalents due mainly to financing outflows. Reflecting these results, NEXTAGE raised its annual dividend from ¥33 to ¥45 per share for FY2025 and plans a further increase to ¥50 for FY2026, signaling a continued commitment to shareholder returns. For the fiscal year ending November 30, 2026, the company forecasts more moderate but continued growth, projecting net sales of ¥684.0 billion, operating profit of ¥24.0 billion, ordinary profit of ¥22.6 billion, and profit attributable to owners of parent of ¥15.0 billion, with EPS expected to reach ¥191.72, suggesting management’s confidence in sustained earnings momentum following the consolidation of ONE Motoren Co., Ltd.
The most recent analyst rating on (JP:3186) stock is a Hold with a Yen2801.00 price target. To see the full list of analyst forecasts on Nextage Co., Ltd. stock, see the JP:3186 Stock Forecast page.
NEXTAGE Co., Ltd. has announced that its Board of Directors resolved to increase the year-end dividend for the fiscal year ended November 30, 2025, to 45 yen per share, up from both the previous forecast of 34 yen and the prior year’s 33 yen, with total dividend payments rising to 3.63 billion yen, subject to shareholder approval at the February 20, 2026 general meeting. The move underscores the company’s commitment to enhancing shareholder returns through stable and rising dividends, while signaling confidence in its earnings capacity and financial health, which may strengthen its appeal to investors seeking income and stability.
The most recent analyst rating on (JP:3186) stock is a Hold with a Yen2801.00 price target. To see the full list of analyst forecasts on Nextage Co., Ltd. stock, see the JP:3186 Stock Forecast page.