IDOM Inc. (7599) AI Stock Analysis

• Market Cap: ¥115.27B
• Dividend Yield: 3.16%
• Average Volume (3M): 1.22M
• Price to Earnings (P/E): 9.5
• Beta (1Y): 0.30
• Revenue Growth: 11.66%
• EPS Growth: -7.47%
• Country: JP
• Employees: 3,508
• Sector: Consumer Cyclical
• Sector Strength: 84
• Industry: Auto - Dealerships
• EPS (TTM): 28.74
• Shares Outstanding: 106,888,000
• 10 Day Avg. Volume: 2,056,850
• 30 Day Avg. Volume: 1,223,180
• PEG Ratio: 0.47
• Price to Book (P/B): 1.40
• Price to Sales (P/S): 0.22
• P/FCF Ratio: -3.98
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ¥1,160.00
• Price Target Upside: 1.05% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 0

• Rating: 73 Outperform
• Price Target: ¥1,160.00 ▲(1.05% Upside)

IDOM Inc. presents a compelling investment case with strong valuation metrics, including a low P/E ratio and high dividend yield. The technical analysis supports a stable trend, while financial performance highlights robust revenue growth. However, attention is needed on cash flow management and debt levels to mitigate potential risks.

IDOM Inc. Business Overview & Revenue Model

Company Description

IDOM Inc. purchases and sells used cars in Japan and internationally. The company also sells new cars. It operates through a network of approximately 500 stores under the Gulliver brand. The company was formerly known as Gulliver International Co. Ltd. and changed its name to IDOM Inc. in July 2016. IDOM Inc. was founded in 1994 and is headquartered in Tokyo, Japan.

How the Company Makes Money

IDOM Inc. primarily generates revenue through the sale of used vehicles. The company purchases pre-owned cars from various sources, including direct purchases from consumers and auctions, and then sells them through its Gulliver brand retail outlets. In addition to vehicle sales, IDOM also provides related services such as vehicle maintenance, repair, and financing options, which contribute to its revenue streams. The company's robust distribution network and brand recognition in the automotive retail sector are significant factors that contribute to its earnings.

IDOM Inc. Financial Statement Overview

Summary

IDOM Inc. demonstrates strong revenue growth and profitability, with efficient cost management. However, increasing debt levels and recent negative cash flow trends pose potential risks, requiring improved cash flow management.

Income Statement

IDOM Inc. has demonstrated strong revenue growth over the years, with a notable increase from ¥419,852 million in 2024 to ¥496,678 million in 2025. The company maintains healthy gross and net profit margins, indicating efficient cost management and profitability. The EBIT and EBITDA margins further reinforce its operational efficiency, although there was a slight dip in gross profit in 2025 compared to 2022.

Balance Sheet

The company's balance sheet shows a balanced equity ratio, reflecting moderate financial leverage. The debt-to-equity ratio is manageable, although it indicates some reliance on debt financing. The return on equity is strong, showing that the company effectively uses shareholder equity to generate profits. However, the increase in total liabilities suggests a need for careful debt management.

Cash Flow

The cash flow situation presents challenges, with a negative operating cash flow in 2025, indicating potential liquidity issues. Despite this, the company had positive free cash flow growth in previous years, which is a positive sign. However, the current free cash flow is negative, impacting the overall cash flow stability.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	510.65B	496.68B	419.85B	416.51B	459.53B	380.56B
Gross Profit	86.96B	85.42B	73.33B	74.55B	86.01B	72.81B
EBITDA	22.55B	22.49B	18.91B	22.01B	19.92B	9.20B
Net Income	12.82B	13.45B	11.44B	14.21B	10.79B	1.48B
Balance Sheet
Total Assets	236.24B	220.04B	184.03B	173.29B	189.77B	177.22B
Cash, Cash Equivalents and Short-Term Investments	33.27B	15.42B	30.55B	37.47B	45.67B	43.18B
Total Debt	91.19B	79.28B	63.00B	67.14B	78.62B	80.63B
Total Liabilities	154.64B	139.21B	114.10B	110.59B	134.06B	132.21B
Stockholders Equity	79.80B	79.44B	69.02B	62.23B	54.02B	44.00B
Cash Flow
Free Cash Flow	0.00	-27.93B	1.44B	-3.57B	2.85B	17.66B
Operating Cash Flow	0.00	-20.04B	9.65B	2.27B	8.28B	19.51B
Investing Cash Flow	0.00	-8.76B	-8.37B	-166.00M	-4.50B	-1.37B
Financing Cash Flow	0.00	13.63B	-8.23B	-10.63B	-1.33B	-12.49B

IDOM Inc. Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 1148.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Negative
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7599, the sentiment is Positive. The current price of 1148 is above the 20-day moving average (MA) of 1062.85, above the 50-day MA of 1030.62, and above the 200-day MA of 1055.22, indicating a bullish trend. The MACD of 32.26 indicates Negative momentum. The RSI at 70.60 is Negative, neither overbought nor oversold. The STOCH value of 79.23 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:7599.

IDOM Inc. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
8291	79 Outperform	¥29.72B	7.68	―	4.80%	-5.73%	-38.92%
9856	78 Outperform	¥36.99B	6.20	―	5.48%	6.22%	-2.10%
3186	74 Outperform	¥201.06B	22.91	―	1.27%	21.79%	9.89%
7599	73 Outperform	¥115.27B	9.51	―	3.16%	11.66%	-7.47%
7593	68 Neutral	¥58.80B	11.67	―	4.84%	8.88%	-25.45%
Sector *	61 Neutral	$18.38B	12.79	-2.54%	3.03%	1.52%	-15.83%
9268	56 Neutral	¥23.76B	14.70	―	5.17%	50.37%	-148.77%

IDOM Inc. Corporate Events

IDOM Inc. Reports Increased Sales but Declining Profits in Q1 2025

IDOM Inc. reported a year-on-year increase in net sales by 11.2% for the three months ending May 31, 2025, reaching 138,532 million yen. However, the company experienced declines in operating profit, ordinary profit, and profit attributable to owners of the parent, with decreases of 12.3%, 17.0%, and 21.5% respectively. Despite these declines, IDOM Inc. maintains a stable financial position with total assets of 236,240 million yen and a forecasted increase in annual dividends per share for the fiscal year ending February 28, 2026.