| Feb 24 | Feb 23 | Feb 22 | Feb 21 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 496.68B | ¥ 419.85B | ¥ 416.51B | ¥ 380.56B | ¥ 459.53B |
| Gross Profit | ¥ 86.17B | ¥ 70.84B | ¥ 71.97B | ¥ 69.86B | ¥ 83.22B |
| Operating Income | ¥ 19.89B | ¥ 16.13B | ¥ 18.68B | ¥ 10.57B | ¥ 18.48B |
| EBITDA | ¥ 23.15B | ¥ 19.03B | ¥ 21.38B | ¥ 14.21B | ¥ 21.74B |
| Net Income | ¥ 13.45B | ¥ 11.44B | ¥ 14.21B | ¥ 1.49B | ¥ 10.79B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 15.42B | ¥ 30.55B | ¥ 37.47B | ¥ 43.18B | ¥ 45.67B |
| Total Assets | ¥ 220.82B | ¥ 184.03B | ¥ 173.29B | ¥ 177.22B | ¥ 189.77B |
| Total Debt | ¥ 79.28B | ¥ 63.00B | ¥ 67.14B | ¥ 80.63B | ¥ 78.62B |
| Net Debt | ¥ 63.86B | ¥ 32.45B | ¥ 29.67B | ¥ 37.45B | ¥ 32.95B |
| Total Liabilities | ¥ 139.99B | ¥ 114.10B | ¥ 110.59B | ¥ 132.20B | ¥ 134.05B |
| Stockholders' Equity | ¥ 79.44B | ¥ 69.02B | ¥ 62.23B | ¥ 44.00B | ¥ 54.02B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -27.93B | ¥ 2.14B | ¥ -3.17B | ¥ 18.32B | ¥ 3.31B |
| Operating Cash Flow | ¥ -20.04B | ¥ 9.65B | ¥ 2.27B | ¥ 19.51B | ¥ 8.28B |
| Investing Cash Flow | ¥ -7.46B | ¥ -8.37B | ¥ 1.22B | ¥ -1.00B | ¥ -4.50B |
| Financing Cash Flow | ¥ 12.33B | ¥ -8.23B | ¥ -12.02B | ¥ -12.87B | ¥ -1.33B |