| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 163.81B | 159.96B | 154.56B | 153.35B | 131.12B | 116.66B |
| Gross Profit | 25.04B | 27.11B | 26.66B | 26.32B | 23.91B | 20.64B |
| EBITDA | 10.86B | 12.82B | 12.14B | 12.04B | 10.87B | 8.63B |
| Net Income | 6.15B | 6.53B | 6.17B | 6.70B | 5.74B | 3.89B |
Balance Sheet | ||||||
| Total Assets | 88.07B | 92.74B | 85.53B | 81.30B | 78.66B | 74.82B |
| Cash, Cash Equivalents and Short-Term Investments | 8.75B | 13.26B | 10.50B | 7.37B | 13.97B | 15.46B |
| Total Debt | 8.06B | 9.18B | 10.56B | 10.30B | 10.90B | 12.46B |
| Total Liabilities | 20.40B | 24.77B | 22.43B | 22.68B | 25.05B | 25.99B |
| Stockholders Equity | 67.67B | 67.97B | 63.11B | 58.62B | 53.61B | 48.83B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 5.89B | 4.67B | -3.51B | 1.40B | 8.05B |
| Operating Cash Flow | 0.00 | 7.33B | 7.72B | -1.21B | 3.62B | 11.03B |
| Investing Cash Flow | 0.00 | -849.00M | -2.88B | -1.62B | -3.19B | -3.00B |
| Financing Cash Flow | 0.00 | -3.42B | -2.00B | -2.77B | -2.93B | -2.51B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥38.32B | 6.61 | ― | 5.32% | 3.66% | -6.67% | |
76 Outperform | ¥29.90B | 7.72 | ― | 4.84% | -6.89% | -50.31% | |
71 Outperform | ¥8.66B | 11.65 | ― | 2.95% | 6.55% | 1.07% | |
69 Neutral | ¥181.83B | 20.72 | ― | 1.24% | 21.79% | 9.89% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥58.33B | 11.58 | ― | 4.85% | 8.56% | -13.47% | |
55 Neutral | ¥22.73B | -9.95 | ― | 5.47% | 23.82% | -151.12% |