UP GARAGE GROUP Co.,Ltd. (7134) AI Stock Analysis

• Market Cap: ¥9.11B
• Dividend Yield: 2.82%
• Average Volume (3M): 29.10K
• Price to Earnings (P/E): 11.6
• Beta (1Y): 0.59
• Revenue Growth: 11.34%
• EPS Growth: 22.75%
• Country: JP
• Employees: 197
• Sector: Consumer Cyclical
• Sector Strength: 58
• Industry: Auto - Dealerships
• EPS (TTM): 34.06
• Shares Outstanding: 7,907,400
• 10 Day Avg. Volume: 23,900
• 30 Day Avg. Volume: 29,103
• PEG Ratio: 0.62
• Price to Book (P/B): 1.58
• Price to Sales (P/S): 0.00
• P/FCF Ratio: 23.56
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0

• Rating: 76 Outperform
• Price Target: ¥1,328.00 ▲(15.28%Upside)

The stock is supported by strong financial performance and attractive valuation, though technical indicators suggest caution due to overbought conditions. The decline in operating cash flow should be monitored. Overall, UP GARAGE GROUP Co., Ltd. is well-positioned in its industry with a solid foundation for growth.

UP GARAGE GROUP Co.,Ltd. Business Overview & Revenue Model

Company Description

UP GARAGE GROUP Co.,Ltd. (7134) is a Japanese company that specializes in the buying and selling of used automotive parts and accessories. The company operates through a network of retail stores and an online platform, offering a wide range of products including car parts, tires, wheels, and car-related accessories. UP GARAGE is known for its extensive inventory and customer-focused services, catering to automotive enthusiasts and consumers seeking cost-effective solutions for their vehicle needs.

How the Company Makes Money

UP GARAGE GROUP Co.,Ltd. generates revenue primarily through the sale of used automotive parts and accessories. The company sources these products from individual sellers and businesses, offering them for resale through its brick-and-mortar stores and online marketplace. Revenue streams include direct sales to consumers, as well as potential partnerships with automotive service providers who require parts for maintenance and repairs. The company's business model capitalizes on the demand for affordable car parts, leveraging its expertise in the automotive market to maintain a diverse and attractive inventory. By focusing on quality and customer service, UP GARAGE ensures a steady flow of sales from both automotive enthusiasts and general consumers.

UP GARAGE GROUP Co.,Ltd. Financial Statement Overview

Summary

UP GARAGE GROUP Co., Ltd. shows strong financial health with significant revenue growth and solid profitability margins. The balance sheet is stable with low leverage, though the decline in operating cash flow is a concern.

Income Statement

The company demonstrated strong revenue growth with a consistent increase over the years, achieving a notable revenue growth rate of 11.34% from 2024 to 2025. Gross profit and net profit margins are solid, with the latest figures at 39.92% and 5.62%, respectively. The EBIT and EBITDA margins are also healthy, indicating efficient cost management. Overall, the income statement reflects profitability and growth potential.

Balance Sheet

The balance sheet shows a robust equity position, with a high equity ratio of 69.89%. The debt-to-equity ratio stands at a low 0.07, indicating low leverage and financial stability. Return on equity is moderate at 17.06%, reflecting effective use of equity for generating profits. The financial structure is stable, though the company could potentially optimize its asset utilization.

Cash Flow

The cash flow analysis indicates a decline in operating cash flow, though free cash flow remains positive, showing a 81.54% decrease from the previous year. The operating cash flow to net income ratio is 0.59, suggesting adequate cash generation relative to net income. While the company maintains positive free cash flow, the decreasing trend in operating cash flow warrants attention.

Breakdown
TTM	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Income Statement		Total Revenue
13.85B	13.98B	12.56B	11.36B	10.53B	9.92B
	Gross Profit
5.45B	5.58B	5.07B	4.65B	4.34B	3.97B
	EBIT
1.04B	1.04B	964.65M	846.74M	689.02M	448.24M
	EBITDA
1.22B	1.39B	1.23B	1.07B	862.68M	600.94M
	Net Income Common Stockholders
675.72M	785.87M	639.45M	559.27M	412.75M	290.91M
Balance Sheet		Cash, Cash Equivalents and Short-Term Investments
1.55B	1.87B	2.28B	1.86B	2.07B	827.54M
	Total Assets
6.41B	6.59B	6.19B	5.52B	5.34B	4.01B
	Total Debt
320.00M	319.78M	379.96M	530.58M	844.39M	775.06M
	Net Debt
-1.23B	-1.55B	-1.90B	-1.33B	-1.23B	-52.48M
	Total Liabilities
2.07B	1.98B	2.18B	1.99B	2.24B	2.23B
	Stockholders Equity
4.34B	4.60B	4.02B	3.53B	3.10B	1.77B
Cash Flow		Free Cash Flow
0.00	131.64M	713.57M	236.91M	288.92M	838.86M
	Operating Cash Flow
0.00	460.29M	1.15B	553.81M	600.62M	965.06M
	Investing Cash Flow
0.00	-562.64M	-423.67M	-313.12M	-297.38M	-119.35M
	Financing Cash Flow
0.00	-295.81M	-307.78M	-455.73M	943.91M	-653.88M

UP GARAGE GROUP Co.,Ltd. Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 1152.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7134, the sentiment is Positive. The current price of 1152 is above the 20-day moving average (MA) of 1128.95, above the 50-day MA of 1013.68, and above the 200-day MA of 982.30, indicating a bullish trend. The MACD of 43.30 indicates Positive momentum. The RSI at 61.76 is Neutral, neither overbought nor oversold. The STOCH value of 26.51 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:7134.

UP GARAGE GROUP Co.,Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
3184	79 Outperform	¥7.16B	5.62		2.05%	15.34%	36.91%
7134	76 Outperform	¥9.11B	11.58		2.82%	11.34%	22.75%
3377	73 Outperform	¥5.92B	8.81		2.59%	8.95%	―
3538	70 Outperform	¥10.29B	5.91		3.31%	64.86%	74.45%
2788	67 Neutral	¥4.96B	5.38		4.19%	10.95%	-24.17%
Sector *	62 Neutral	$6.82B	11.05	2.80%	4.32%	2.67%	-24.92%