Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
8.72B | 33.97B | 33.07B | 33.48B | 26.57B | 22.35B | Gross Profit |
3.36B | 12.62B | 12.20B | 13.17B | 11.95B | 10.17B | EBIT |
524.00M | 286.47M | -166.08M | 1.65B | 1.56B | 707.61M | EBITDA |
789.91M | 1.13B | 483.81M | 2.72B | 2.16B | 1.09B | Net Income Common Stockholders |
415.00M | 187.34M | -110.76M | 1.55B | 1.23B | 594.28M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
2.63B | 2.07B | 1.99B | 2.77B | 944.22M | 1.68B | Total Assets |
12.40B | 12.46B | 12.05B | 12.02B | 9.25B | 7.66B | Total Debt |
1.88B | 2.18B | 3.14B | 1.63B | 871.09M | 259.40M | Net Debt |
-752.00M | 108.39M | 1.15B | -1.14B | -73.13M | -1.42B | Total Liabilities |
5.83B | 5.97B | 5.66B | 5.09B | 3.59B | 3.07B | Stockholders Equity |
6.57B | 6.49B | 6.39B | 6.93B | 5.66B | 4.58B |
Cash Flow | Free Cash Flow | ||||
0.00 | 1.54B | -794.66M | 1.74B | -967.79M | 530.08M | Operating Cash Flow |
0.00 | 1.77B | -123.11M | 2.10B | -583.64M | 1.07B | Investing Cash Flow |
0.00 | -279.41M | -1.60B | -647.54M | -437.32M | -600.36M | Financing Cash Flow |
0.00 | -1.58B | 937.11M | 369.07M | 284.35M | -95.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥7.11B | 5.58 | 2.07% | 15.34% | 36.91% | ||
76 Outperform | ¥8.98B | 11.42 | 2.75% | 11.34% | 22.75% | ||
73 Outperform | ¥5.87B | 8.72 | 2.62% | 8.95% | ― | ||
71 Outperform | ¥2.62B | 7.24 | 2.28% | 10.42% | 109.09% | ||
67 Neutral | ¥4.93B | 5.35 | 4.21% | 10.95% | -24.17% | ||
62 Neutral | $6.80B | 11.04 | 2.79% | 4.42% | 2.67% | -25.07% | |
48 Neutral | ¥2.71B | 139.38 | 1.53% | 5.04% | -356.40% |