Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.72B | 33.97B | 33.07B | 33.48B | 26.57B | 22.35B |
Gross Profit | 3.36B | 12.62B | 12.20B | 13.17B | 11.95B | 10.17B |
EBITDA | 789.91M | 1.13B | 483.81M | 2.72B | 2.16B | 1.09B |
Net Income | 415.00M | 187.34M | -110.76M | 1.55B | 1.23B | 594.28M |
Balance Sheet | ||||||
Total Assets | 12.40B | 12.46B | 12.05B | 12.02B | 9.25B | 7.66B |
Cash, Cash Equivalents and Short-Term Investments | 2.63B | 2.07B | 1.99B | 2.77B | 944.22M | 1.68B |
Total Debt | 1.88B | 2.18B | 3.14B | 1.63B | 871.09M | 259.40M |
Total Liabilities | 5.83B | 5.97B | 5.66B | 5.09B | 3.59B | 3.07B |
Stockholders Equity | 6.57B | 6.49B | 6.39B | 6.93B | 5.66B | 4.58B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.54B | -794.66M | 1.74B | -967.79M | 530.08M |
Operating Cash Flow | 0.00 | 1.77B | -123.11M | 2.10B | -583.64M | 1.07B |
Investing Cash Flow | 0.00 | -279.41M | -1.60B | -647.54M | -437.32M | -600.36M |
Financing Cash Flow | 0.00 | -1.58B | 937.11M | 369.07M | 284.35M | -95.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥8.93B | 11.35 | 2.88% | 11.34% | 22.75% | ||
71 Outperform | ¥2.60B | 11.59 | 2.28% | 10.42% | 109.09% | ||
68 Neutral | ¥5.82B | 11.25 | 2.64% | 12.55% | ― | ||
67 Neutral | ¥251.91B | 13.52 | 6.48% | 2.72% | 5.20% | -11.34% | |
66 Neutral | ¥8.44B | 6.62 | 1.74% | 15.34% | ― | ||
64 Neutral | ¥4.74B | 5.14 | 4.38% | 10.95% | -24.17% | ||
50 Neutral | ¥2.79B | 139.38 | 1.48% | 5.04% | -356.40% |