Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 40.27B | 43.80B | 30.91B | 29.22B | 18.66B | 19.56B |
Gross Profit | 3.47B | 3.82B | 3.45B | 3.55B | 1.96B | 2.08B |
EBITDA | 1.15B | 1.67B | 1.38B | 1.80B | 675.36M | 610.53M |
Net Income | 853.99M | 1.20B | 1.01B | 1.33B | 403.36M | 328.34M |
Balance Sheet | ||||||
Total Assets | 20.03B | 19.76B | 16.87B | 15.96B | 14.20B | 13.37B |
Cash, Cash Equivalents and Short-Term Investments | 3.15B | 4.38B | 4.50B | 4.46B | 4.58B | 2.38B |
Total Debt | 8.25B | 7.91B | 6.61B | 6.63B | 5.86B | 5.92B |
Total Liabilities | 10.01B | 9.58B | 7.90B | 8.01B | 7.36B | 6.91B |
Stockholders Equity | 9.42B | 9.59B | 8.43B | 7.47B | 6.40B | 6.06B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.23B | -290.00M | -626.08M | 2.72B | -1.88B |
Operating Cash Flow | 0.00 | -1.21B | -275.00M | -608.65M | 2.75B | -1.73B |
Investing Cash Flow | 0.00 | -25.63M | 449.62M | -24.68M | -437.46M | -320.92M |
Financing Cash Flow | 0.00 | 1.10B | -138.88M | 491.05M | -135.20M | 2.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥9.07B | 7.34 | 1.62% | 9.36% | 17.92% | ||
79 Outperform | ¥2.49B | 9.75 | 3.23% | 9.42% | 15.60% | ||
75 Outperform | ¥5.07B | 7.58 | 4.04% | 3.67% | -30.07% | ||
74 Outperform | $2.61B | 11.54 | 2.28% | 8.67% | -11.05% | ||
70 Outperform | ¥5.94B | 11.46 | 2.59% | 12.55% | ― | ||
61 Neutral | $18.09B | 12.97 | -1.60% | 2.98% | 1.42% | -15.92% | |
52 Neutral | ¥2.79B | 139.38 | 1.48% | 0.91% | -517.75% |