Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 43.80B | 30.91B | 29.22B | 18.66B | 19.56B |
Gross Profit | 3.82B | 3.45B | 3.55B | 1.96B | 2.08B |
EBITDA | 1.67B | 1.38B | 1.80B | 675.36M | 610.53M |
Net Income | 1.20B | 1.01B | 1.33B | 403.36M | 328.34M |
Balance Sheet | |||||
Total Assets | 19.76B | 16.87B | 15.96B | 14.20B | 13.37B |
Cash, Cash Equivalents and Short-Term Investments | 4.38B | 4.50B | 4.46B | 4.58B | 2.38B |
Total Debt | 7.91B | 6.61B | 6.63B | 5.86B | 5.92B |
Total Liabilities | 9.58B | 7.90B | 8.01B | 7.36B | 6.91B |
Stockholders Equity | 9.59B | 8.43B | 7.47B | 6.40B | 6.06B |
Cash Flow | |||||
Free Cash Flow | -1.23B | -290.00M | -626.08M | 2.72B | -1.88B |
Operating Cash Flow | -1.21B | -275.00M | -608.65M | 2.75B | -1.73B |
Investing Cash Flow | -25.63M | 449.62M | -24.68M | -437.46M | -320.92M |
Financing Cash Flow | 1.10B | -138.00M | 491.05M | -135.20M | 2.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥2.30B | 8.70 | 3.52% | 19.56% | 36.08% | ||
71 Outperform | ¥2.60B | 11.59 | 2.28% | 10.42% | 109.09% | ||
68 Neutral | ¥5.78B | 11.25 | 2.66% | 12.55% | ― | ||
66 Neutral | ¥8.44B | 6.62 | 1.74% | 15.34% | ― | ||
64 Neutral | ¥4.74B | 5.14 | 4.38% | 10.95% | -24.17% | ||
63 Neutral | $16.82B | 11.32 | -7.02% | 2.91% | 1.72% | -24.85% | |
50 Neutral | ¥2.79B | 139.38 | 1.48% | 5.04% | -356.40% |