| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 15.38B | ¥ 13.98B | ¥ 12.56B | ¥ 11.36B | ¥ 10.53B |
| Gross Profit | ¥ 6.16B | ¥ 5.58B | ¥ 5.07B | ¥ 4.65B | ¥ 4.34B |
| Operating Income | ¥ 1.10B | ¥ 1.04B | ¥ 964.65M | ¥ 846.74M | ¥ 689.02M |
| EBITDA | ¥ 1.48B | ¥ 1.35B | ¥ 1.21B | ¥ 1.04B | ¥ 847.40M |
| Net Income | ¥ 780.96M | ¥ 785.87M | ¥ 639.45M | ¥ 559.27M | ¥ 412.75M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.17B | ¥ 1.87B | ¥ 2.28B | ¥ 1.86B | ¥ 2.07B |
| Total Assets | ¥ 7.39B | ¥ 6.62B | ¥ 6.23B | ¥ 5.56B | ¥ 5.37B |
| Total Debt | ¥ 271.28M | ¥ 319.78M | ¥ 379.96M | ¥ 530.58M | ¥ 844.39M |
| Net Debt | ¥ -1.90B | ¥ -1.55B | ¥ -1.90B | ¥ -1.33B | ¥ -1.23B |
| Total Liabilities | ¥ 2.26B | ¥ 2.02B | ¥ 2.22B | ¥ 2.02B | ¥ 2.27B |
| Stockholders' Equity | ¥ 5.13B | ¥ 4.60B | ¥ 4.02B | ¥ 3.53B | ¥ 3.10B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 878.39M | ¥ 131.64M | ¥ 926.58M | ¥ 441.22M | ¥ 484.30M |
| Operating Cash Flow | ¥ 1.19B | ¥ 460.29M | ¥ 1.15B | ¥ 553.81M | ¥ 600.62M |
| Investing Cash Flow | ¥ -543.38M | ¥ -562.64M | ¥ -423.67M | ¥ -313.12M | ¥ -297.38M |
| Financing Cash Flow | ¥ -355.82M | ¥ -295.81M | ¥ -307.78M | ¥ -455.73M | ¥ 943.91M |