| Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | ¥ 6.29B | ¥ 5.85B | ¥ 5.36B | ¥ 5.67B |
| Gross Profit | ¥ 4.59B | ¥ 4.18B | ¥ 3.92B | ¥ 4.16B |
| Operating Income | ¥ 2.49B | ¥ 2.11B | ¥ 1.98B | ¥ 2.23B |
| EBITDA | ¥ 2.92B | ¥ 2.50B | ¥ 2.39B | ¥ 2.63B |
| Net Income | ¥ 1.56B | ¥ 1.30B | ¥ 1.21B | ¥ 1.37B |
| Balance Sheet | ||||
| Cash & Short-Term Investments | ¥ 11.92B | ¥ 11.97B | ¥ 9.58B | ¥ 8.49B |
| Total Assets | ¥ 18.15B | ¥ 16.74B | ¥ 14.31B | ¥ 13.35B |
| Total Debt | ¥ 2.27B | ¥ 2.90B | ¥ 3.20B | ¥ 3.20B |
| Net Debt | ¥ -9.65B | ¥ -9.07B | ¥ -6.38B | ¥ -5.29B |
| Total Liabilities | ¥ 6.17B | ¥ 5.95B | ¥ 5.57B | ¥ 5.42B |
| Stockholders' Equity | ¥ 11.98B | ¥ 10.79B | ¥ 8.74B | ¥ 7.93B |
| Cash Flow | ||||
| Free Cash Flow | ¥ 996.15M | ¥ 1.95B | ¥ 1.48B | ¥ 1.45B |
| Operating Cash Flow | ¥ 2.33B | ¥ 2.14B | ¥ 1.69B | ¥ 1.60B |
| Investing Cash Flow | ¥ -1.38B | ¥ -196.86M | ¥ -195.13M | ¥ -124.24M |
| Financing Cash Flow | ¥ -1.00B | ¥ 432.29M | ¥ -400.31M | ¥ -384.31M |