| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.24B | 2.02B | 1.65B | 1.27B | 970.27M |
| Gross Profit | 1.20B | 1.09B | 912.83M | 680.86M | 528.81M |
| EBITDA | 206.14M | 233.29M | 161.30M | 102.06M | 111.02M |
| Net Income | 147.56M | 169.88M | 102.88M | 64.63M | 66.43M |
Balance Sheet | |||||
| Total Assets | 1.53B | 1.48B | 1.25B | 869.82M | 702.30M |
| Cash, Cash Equivalents and Short-Term Investments | 1.06B | 1.20B | 980.89M | 653.95M | 516.85M |
| Total Debt | 64.50M | 90.18M | 38.92M | 62.55M | 101.45M |
| Total Liabilities | 385.56M | 414.98M | 359.46M | 247.93M | 315.04M |
| Stockholders Equity | 1.15B | 1.06B | 886.80M | 621.89M | 387.26M |
Cash Flow | |||||
| Free Cash Flow | 30.59M | 184.23M | 207.23M | -3.99M | 141.11M |
| Operating Cash Flow | 31.45M | 185.97M | 207.23M | 13.71M | 141.11M |
| Investing Cash Flow | -47.91M | -15.85M | -15.05M | -7.71M | -16.28M |
| Financing Cash Flow | -126.72M | 53.48M | 134.76M | 131.09M | -38.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥6.48B | 11.62 | 9.63% | 2.71% | 22.77% | -10.68% | |
72 Outperform | ¥4.08B | 17.90 | ― | 4.27% | -3.62% | -17.47% | |
70 Outperform | ¥55.90B | 17.17 | ― | 2.56% | 8.08% | 10.43% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥2.44B | 11.75 | ― | ― | 10.98% | -13.20% | |
52 Neutral | ¥29.13B | 5.57 | ― | 1.57% | 9.04% | -0.91% | |
41 Neutral | ¥6.46B | -6.78 | ― | ― | 18.82% | -894.46% |