| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.75B | 2.57B | 2.75B | 2.92B | 2.98B | 2.65B |
| Gross Profit | 1.31B | 1.23B | 1.30B | 1.35B | 1.39B | 1.21B |
| EBITDA | 405.56M | 323.49M | 443.00M | 529.00M | 631.00M | 519.62M |
| Net Income | 273.76M | 232.16M | 315.06M | 382.89M | 438.03M | 359.17M |
Balance Sheet | ||||||
| Total Assets | 3.27B | 3.17B | 3.16B | 2.92B | 2.75B | 2.53B |
| Cash, Cash Equivalents and Short-Term Investments | 2.90B | 2.70B | 2.67B | 2.40B | 2.24B | 2.09B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 723.70M | 648.44M | 695.29M | 633.31M | 701.13M | 754.53M |
| Stockholders Equity | 2.55B | 2.52B | 2.47B | 2.29B | 2.05B | 1.77B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 222.61M | 385.51M | 285.82M | 282.87M | 472.43M |
| Operating Cash Flow | 0.00 | 223.91M | 396.52M | 290.65M | 284.76M | 473.46M |
| Investing Cash Flow | 0.00 | -2.30M | -811.03M | -4.67M | -2.11M | 469.00K |
| Financing Cash Flow | 0.00 | -189.63M | -152.98M | -142.79M | -162.43M | 64.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥6.73B | 12.09 | 7.49% | 2.71% | 22.77% | -10.68% | |
76 Outperform | ¥6.37B | 9.86 | ― | 3.96% | -2.24% | 3.22% | |
73 Outperform | ¥9.10B | 11.00 | ― | 0.61% | 32.31% | 105.04% | |
72 Outperform | ¥4.21B | 18.11 | ― | 4.27% | -3.62% | -17.47% | |
68 Neutral | ¥45.17B | 13.14 | ― | 3.71% | -0.04% | 93.95% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥115.72B | 35.71 | 19.59% | 0.16% | 18.08% | 136.77% |