| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.47B | 6.96B | 5.86B | 5.55B | 5.38B | 5.28B |
| Gross Profit | 2.70B | 2.89B | 2.44B | 2.35B | 2.31B | 2.16B |
| EBITDA | 870.94M | 1.04B | 802.79M | 796.81M | 917.14M | 837.48M |
| Net Income | 446.75M | 556.29M | 422.04M | 448.64M | 587.31M | 484.88M |
Balance Sheet | ||||||
| Total Assets | 6.86B | 7.16B | 6.87B | 6.19B | 5.97B | 5.48B |
| Cash, Cash Equivalents and Short-Term Investments | 4.81B | 5.04B | 4.90B | 5.09B | 4.91B | 4.34B |
| Total Debt | 170.28M | 4.50M | 6.81M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.11B | 1.22B | 1.20B | 772.04M | 806.84M | 767.27M |
| Stockholders Equity | 5.75B | 5.95B | 5.67B | 5.42B | 5.16B | 4.71B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 496.33M | 476.37M | 444.60M | 692.18M | 523.34M |
| Operating Cash Flow | 0.00 | 508.29M | 582.28M | 606.40M | 760.79M | 573.21M |
| Investing Cash Flow | 0.00 | -84.56M | -1.04B | -233.13M | -49.65M | -49.52M |
| Financing Cash Flow | 0.00 | -285.53M | -178.89M | -193.33M | -144.90M | -130.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥6.73B | 12.09 | 7.49% | 2.71% | 22.77% | -10.68% | |
73 Outperform | ¥9.10B | 11.00 | ― | 0.61% | 32.31% | 105.04% | |
68 Neutral | ¥45.17B | 13.14 | ― | 3.71% | -0.04% | 93.95% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | ¥30.15B | -61.03 | ― | 3.97% | 4.10% | -121.49% | |
63 Neutral | ¥2.63B | 16.26 | ― | ― | 10.98% | -13.20% | |
62 Neutral | ¥115.72B | 35.71 | 19.59% | 0.16% | 18.08% | 136.77% |