| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.47B | 5.86B | 5.55B | 5.38B | 5.28B | 5.36B |
| Gross Profit | 2.70B | 2.44B | 2.35B | 2.31B | 2.16B | 2.12B |
| EBITDA | 870.94M | 802.79M | 796.81M | 917.14M | 837.48M | 810.05M |
| Net Income | 446.75M | 422.04M | 448.64M | 587.31M | 484.88M | 448.99M |
Balance Sheet | ||||||
| Total Assets | 6.86B | 6.87B | 6.19B | 5.97B | 5.48B | 5.19B |
| Cash, Cash Equivalents and Short-Term Investments | 4.81B | 4.90B | 5.09B | 4.91B | 4.34B | 3.95B |
| Total Debt | 170.28M | 6.81M | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.11B | 1.20B | 772.04M | 806.84M | 767.27M | 839.15M |
| Stockholders Equity | 5.75B | 5.67B | 5.42B | 5.16B | 4.71B | 4.35B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 476.37M | 444.60M | 692.18M | 523.34M | 562.05M |
| Operating Cash Flow | 0.00 | 582.28M | 606.40M | 760.79M | 573.21M | 610.65M |
| Investing Cash Flow | 0.00 | -1.04B | -233.13M | -49.65M | -49.52M | -42.23M |
| Financing Cash Flow | 0.00 | -178.89M | -193.33M | -144.90M | -130.41M | -173.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥5.70B | 7.70 | ― | 3.83% | -2.05% | 27.50% | |
71 Outperform | $6.88B | 15.74 | 7.49% | 2.69% | 22.77% | -10.68% | |
71 Outperform | ¥5.44B | 15.45 | ― | 2.51% | -0.82% | 29.25% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | ¥7.37B | 36.41 | ― | 3.13% | -2.81% | 57.37% | |
64 Neutral | ¥2.63B | 8.22 | ― | 2.29% | 2.78% | 16.45% | |
55 Neutral | ¥4.94B | -35.94 | ― | ― | 5.77% | -277.31% |