Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.86B | 5.55B | 5.38B | 5.28B | 5.36B |
Gross Profit | 2.44B | 2.35B | 2.31B | 2.16B | 2.12B |
EBITDA | 802.79M | 796.81M | 917.14M | 837.48M | 810.05M |
Net Income | 422.04M | 448.64M | 587.31M | 484.88M | 448.99M |
Balance Sheet | |||||
Total Assets | 6.87B | 6.19B | 5.97B | 5.48B | 5.19B |
Cash, Cash Equivalents and Short-Term Investments | 4.90B | 5.09B | 4.91B | 4.34B | 3.95B |
Total Debt | 5.81M | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 1.20B | 772.04M | 806.84M | 767.27M | 839.15M |
Stockholders Equity | 5.67B | 5.42B | 5.16B | 4.71B | 4.35B |
Cash Flow | |||||
Free Cash Flow | 476.37M | 444.60M | 692.18M | 523.34M | 562.05M |
Operating Cash Flow | 582.28M | 606.40M | 760.79M | 573.21M | 610.65M |
Investing Cash Flow | -1.04B | -233.13M | -49.65M | -49.52M | -42.23M |
Financing Cash Flow | -178.89M | -193.33M | -144.90M | -130.41M | -173.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥2.71B | 5.93 | 2.24% | 1.84% | 75.79% | ||
72 Outperform | ¥5.44B | 13.90 | 2.28% | -1.10% | 26.19% | ||
71 Outperform | $6.07B | 13.59 | 8.07% | 3.03% | 19.29% | 7.51% | |
70 Outperform | ¥5.46B | 7.37 | 4.27% | -1.48% | -18.73% | ||
68 Neutral | $17.52B | 11.63 | 10.46% | 3.85% | 9.71% | 1.93% | |
66 Neutral | ¥7.16B | 39.36 | 3.20% | -3.04% | -10.38% | ||
64 Neutral | ¥5.15B | 50.08 | ― | -2.30% | -179.57% |