| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.13B | 2.24B | 2.02B | 1.65B | 1.27B | 970.27M |
| Gross Profit | 1.14B | 1.20B | 1.09B | 918.67M | 686.76M | 539.21M |
| EBITDA | 184.69M | 207.68M | 234.25M | 145.38M | 102.12M | 113.10M |
| Net Income | 134.28M | 147.56M | 169.88M | 102.88M | 64.63M | 66.43M |
Balance Sheet | ||||||
| Total Assets | 1.50B | 1.53B | 1.48B | 1.25B | 869.82M | 702.30M |
| Cash, Cash Equivalents and Short-Term Investments | 1.06B | 1.06B | 1.20B | 980.89M | 653.95M | 516.85M |
| Total Debt | 84.00M | 64.50M | 90.18M | 38.92M | 62.55M | 101.45M |
| Total Liabilities | 351.00M | 385.56M | 414.98M | 359.46M | 247.93M | 315.04M |
| Stockholders Equity | 1.15B | 1.15B | 1.06B | 886.80M | 621.89M | 387.26M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 30.59M | 184.23M | 207.23M | -3.99M | 141.11M |
| Operating Cash Flow | 0.00 | 31.45M | 185.97M | 207.23M | 13.71M | 141.11M |
| Investing Cash Flow | 0.00 | -47.91M | -17.85M | -15.05M | -7.71M | -16.28M |
| Financing Cash Flow | 0.00 | -126.72M | 55.48M | 134.76M | 131.09M | -38.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥2.68B | 12.36 | ― | 3.31% | -1.83% | -10.37% | |
65 Neutral | ¥2.55B | 12.98 | ― | 2.79% | -0.36% | -25.85% | |
64 Neutral | ¥2.54B | 7.36 | ― | 2.31% | 2.68% | -1.62% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥2.36B | 14.93 | ― | ― | 10.98% | -13.20% | |
47 Neutral | ¥1.60B | -3.08 | ― | ― | -23.03% | -604.79% | |
46 Neutral | ¥2.12B | -29.37 | ― | ― | 5.93% | -1165.40% |