| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.39B | 4.36B | 4.28B | 3.89B | 3.35B | 2.56B |
| Gross Profit | 1.00B | 1.72B | 1.60B | 1.53B | 1.28B | 863.70M |
| EBITDA | 276.28M | 389.35M | 365.61M | 294.81M | 249.25M | -66.23M |
| Net Income | 169.94M | 256.88M | 236.59M | 178.88M | 196.43M | -130.31M |
Balance Sheet | ||||||
| Total Assets | 2.55B | 2.34B | 1.90B | 1.63B | 1.34B | 1.17B |
| Cash, Cash Equivalents and Short-Term Investments | 1.52B | 1.34B | 895.11M | 737.08M | 566.43M | 553.23M |
| Total Debt | 30.48M | 0.00 | 0.00 | 34.04M | 104.33M | 381.83M |
| Total Liabilities | 948.36M | 890.65M | 874.99M | 854.46M | 742.37M | 773.47M |
| Stockholders Equity | 1.60B | 1.45B | 1.02B | 777.04M | 594.70M | 398.28M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 315.20M | 204.44M | 220.83M | 295.50M | -169.81M |
| Operating Cash Flow | 0.00 | 367.41M | 271.75M | 266.89M | 330.84M | -167.27M |
| Investing Cash Flow | 0.00 | -81.36M | -79.67M | -25.94M | -40.14M | -14.00K |
| Financing Cash Flow | 0.00 | 163.12M | -34.04M | -70.29M | -277.50M | 279.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥2.84B | 13.11 | ― | 3.20% | -1.83% | -10.37% | |
72 Outperform | ¥1.29B | 24.06 | ― | 1.61% | 3.07% | -32.45% | |
68 Neutral | ¥3.28B | 7.11 | ― | 3.97% | 0.62% | -24.08% | |
64 Neutral | ¥3.29B | 7.39 | ― | 1.98% | -1.00% | 105.56% | |
64 Neutral | ¥2.63B | 8.22 | ― | 2.29% | 2.78% | 16.45% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥5.21B | 9.59 | ― | 2.99% | -1.30% | ― |