Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.42B | 4.36B | 4.28B | 3.89B | 3.35B | 2.56B |
Gross Profit | 1.00B | 1.72B | 1.60B | 1.53B | 1.28B | 863.70M |
EBITDA | 294.78M | 389.35M | 365.61M | 294.81M | 249.25M | -66.23M |
Net Income | 183.85M | 256.88M | 236.59M | 178.88M | 196.43M | -130.31M |
Balance Sheet | ||||||
Total Assets | 2.39B | 2.34B | 1.90B | 1.63B | 1.34B | 1.17B |
Cash, Cash Equivalents and Short-Term Investments | 1.26B | 1.34B | 895.11M | 737.08M | 566.43M | 553.23M |
Total Debt | 32.38M | 0.00 | 0.00 | 34.04M | 104.33M | 381.83M |
Total Liabilities | 885.36M | 890.65M | 874.99M | 854.46M | 742.37M | 773.47M |
Stockholders Equity | 1.50B | 1.45B | 1.02B | 777.04M | 594.70M | 398.28M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 315.20M | 204.44M | 220.83M | 295.50M | -169.81M |
Operating Cash Flow | 0.00 | 367.41M | 271.75M | 266.89M | 330.84M | -167.27M |
Investing Cash Flow | 0.00 | -81.36M | -79.67M | -25.94M | -40.14M | -14.00K |
Financing Cash Flow | 0.00 | 163.12M | -34.04M | -70.29M | -277.50M | 279.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥2.82B | 13.02 | 3.03% | -1.03% | -10.08% | ||
72 Outperform | ¥2.67B | 5.83 | 2.20% | 1.84% | 75.79% | ||
68 Neutral | ¥3.45B | 6.88 | 3.75% | 2.39% | -8.65% | ||
66 Neutral | ¥1.28B | 23.79 | 1.87% | 3.75% | -61.56% | ||
63 Neutral | $10.70B | 15.26 | 7.37% | 2.02% | 2.87% | -14.59% | |
60 Neutral | ¥4.84B | 30.02 | 3.14% | -0.55% | ― | ||
60 Neutral | ¥3.43B | 8.73 | 1.88% | -5.37% | 48.09% |