Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.36B | 4.28B | 3.89B | 3.35B | 2.56B |
Gross Profit | 1.72B | 1.60B | 1.53B | 1.28B | 863.70M |
EBITDA | 389.35M | 365.61M | 294.81M | 249.25M | -66.23M |
Net Income | 256.88M | 236.59M | 178.88M | 196.43M | -130.31M |
Balance Sheet | |||||
Total Assets | 2.34B | 1.90B | 1.63B | 1.34B | 1.17B |
Cash, Cash Equivalents and Short-Term Investments | 1.34B | 895.11M | 737.08M | 566.43M | 553.23M |
Total Debt | 0.00 | 0.00 | 34.04M | 104.33M | 381.83M |
Total Liabilities | 890.65M | 874.99M | 854.46M | 742.37M | 773.47M |
Stockholders Equity | 1.45B | 1.02B | 777.04M | 594.70M | 398.28M |
Cash Flow | |||||
Free Cash Flow | 315.20M | 204.44M | 220.83M | 295.50M | -169.81M |
Operating Cash Flow | 367.41M | 271.75M | 266.89M | 330.84M | -167.27M |
Investing Cash Flow | -81.36M | -79.67M | -25.94M | -40.14M | -14.00K |
Financing Cash Flow | 163.12M | -34.04M | -70.29M | -277.50M | 279.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥151.96B | 11.87 | 5.28% | 13.01% | 23.41% | ||
74 Outperform | ¥26.62B | 14.56 | 2.97% | 4.91% | 8.85% | ||
73 Outperform | ¥2.78B | 12.86 | 3.05% | 1.09% | -11.41% | ||
68 Neutral | ¥15.95B | 43.65 | 2.60% | 9.10% | 156.17% | ||
67 Neutral | $2.63B | 13.71 | 9.94% | 4.03% | -2.21% | 31.01% | |
60 Neutral | ¥30.39B | 26.12 | 2.98% | 7.04% | -9.91% | ||
52 Neutral | ¥3.99B | 34.67 | 0.55% | 18.43% | 22.38% |