| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.33B | 4.42B | 4.36B | 4.28B | 3.89B | 3.35B |
| Gross Profit | 1.34B | 1.75B | 1.72B | 1.60B | 1.53B | 1.28B |
| EBITDA | 266.98M | 349.40M | 389.35M | 365.61M | 294.81M | 249.25M |
| Net Income | 166.94M | 199.93M | 256.88M | 236.59M | 178.88M | 196.43M |
Balance Sheet | ||||||
| Total Assets | 2.38B | 2.53B | 2.34B | 1.90B | 1.63B | 1.34B |
| Cash, Cash Equivalents and Short-Term Investments | 1.31B | 1.41B | 1.34B | 895.11M | 737.08M | 566.43M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 34.04M | 104.33M |
| Total Liabilities | 824.00M | 934.47M | 890.65M | 874.99M | 854.46M | 742.37M |
| Stockholders Equity | 1.55B | 1.59B | 1.45B | 1.02B | 777.04M | 594.70M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 285.03M | 315.20M | 204.44M | 220.83M | 295.50M |
| Operating Cash Flow | 0.00 | 285.62M | 367.41M | 271.75M | 266.89M | 330.84M |
| Investing Cash Flow | 0.00 | -142.62M | -81.36M | -79.67M | -25.94M | -40.14M |
| Financing Cash Flow | 0.00 | -97.17M | 163.12M | -34.04M | -70.29M | -277.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥3.44B | 7.19 | ― | 1.93% | -1.00% | 105.56% | |
74 Outperform | ¥2.71B | 13.38 | ― | 3.31% | -1.83% | -10.37% | |
67 Neutral | ¥1.45B | 26.96 | ― | 1.68% | 3.07% | -32.45% | |
66 Neutral | ¥3.44B | 9.98 | ― | 3.69% | 0.62% | -24.08% | |
64 Neutral | ¥2.63B | 7.62 | ― | 2.31% | 2.68% | -1.62% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥5.62B | 10.35 | ― | 2.72% | -1.30% | ― |