Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.34B | 8.35B | 8.19B | 8.90B | 8.65B | 7.52B |
Gross Profit | 973.18M | 974.67M | 1.05B | 1.24B | 1.17B | 1.03B |
EBITDA | 565.88M | 565.88M | 591.29M | 725.36M | 641.43M | 480.96M |
Net Income | 154.10M | 155.00M | 305.97M | 279.00M | 267.92M | 79.32M |
Balance Sheet | ||||||
Total Assets | 9.52B | 9.52B | 9.91B | 10.00B | 10.01B | 10.14B |
Cash, Cash Equivalents and Short-Term Investments | 1.85B | 1.85B | 2.12B | 2.12B | 2.03B | 2.27B |
Total Debt | 965.00M | 965.00M | 1.33B | 1.76B | 2.08B | 2.57B |
Total Liabilities | 2.17B | 2.17B | 2.68B | 3.11B | 3.39B | 3.88B |
Stockholders Equity | 7.35B | 7.35B | 7.23B | 6.89B | 6.63B | 6.26B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 10.52M | 480.16M | 454.70M | 262.22M | 350.58M |
Operating Cash Flow | 0.00 | 258.02M | 667.40M | 717.44M | 401.83M | 435.15M |
Investing Cash Flow | 0.00 | -87.92M | -190.25M | -271.17M | -148.29M | 68.97M |
Financing Cash Flow | 0.00 | -443.35M | -495.62M | -393.73M | -536.38M | -386.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥10.97B | 14.49 | 1.96% | 3.59% | 3.84% | ||
76 Outperform | ¥13.84B | 14.47 | 2.06% | 15.85% | 16.36% | ||
76 Outperform | ¥16.81B | 18.16 | 1.17% | 2.95% | 6.31% | ||
73 Outperform | ¥5.42B | 6.29 | 2.20% | 0.16% | 100.58% | ||
69 Neutral | ¥2.71B | 17.41 | 2.65% | 2.27% | -46.27% | ||
68 Neutral | ¥27.45B | 16.10 | 2.52% | 4.91% | 1.63% | ||
63 Neutral | $10.70B | 15.26 | 7.37% | 2.02% | 2.87% | -14.59% |