| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.38B | 8.35B | 8.19B | 8.90B | 8.65B | 7.52B |
| Gross Profit | 989.57M | 974.67M | 1.05B | 1.24B | 1.17B | 1.03B |
| EBITDA | 573.65M | 565.88M | 591.29M | 725.36M | 641.43M | 480.96M |
| Net Income | 152.26M | 155.00M | 305.97M | 279.00M | 267.92M | 79.32M |
Balance Sheet | ||||||
| Total Assets | 9.38B | 9.52B | 9.91B | 10.00B | 10.01B | 10.14B |
| Cash, Cash Equivalents and Short-Term Investments | 1.89B | 1.85B | 2.12B | 2.12B | 2.03B | 2.27B |
| Total Debt | 898.00M | 965.00M | 1.33B | 1.76B | 2.08B | 2.57B |
| Total Liabilities | 2.13B | 2.17B | 2.68B | 3.11B | 3.39B | 3.88B |
| Stockholders Equity | 7.25B | 7.35B | 7.23B | 6.89B | 6.63B | 6.26B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 10.52M | 480.16M | 454.70M | 262.22M | 350.58M |
| Operating Cash Flow | 0.00 | 258.02M | 667.40M | 717.44M | 401.83M | 435.15M |
| Investing Cash Flow | 0.00 | -87.92M | -190.25M | -271.17M | -148.29M | 68.97M |
| Financing Cash Flow | 0.00 | -443.35M | -495.62M | -393.73M | -536.38M | -386.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥6.05B | 6.92 | ― | 2.36% | 0.08% | 105.25% | |
66 Neutral | ¥25.04B | 14.69 | ― | 2.78% | 4.02% | 18.12% | |
65 Neutral | ¥2.56B | 16.47 | ― | 2.76% | -0.36% | -25.85% | |
65 Neutral | ¥14.50B | 15.97 | ― | 1.52% | 1.23% | 0.12% | |
65 Neutral | ¥11.63B | 13.76 | ― | 2.67% | 18.27% | -4.07% | |
65 Neutral | ¥18.88B | 25.61 | ― | 1.32% | 3.37% | 9.00% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |