Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 31.61B | 27.53B | 23.66B | 18.05B | 12.95B |
Gross Profit | 2.57B | 2.36B | 2.21B | 1.47B | 1.32B |
EBITDA | 1.72B | 1.55B | 1.39B | 725.42M | 710.53M |
Net Income | 919.00M | 853.98M | 807.63M | 368.46M | 376.50M |
Balance Sheet | |||||
Total Assets | 10.24B | 7.74B | 6.86B | 5.84B | 4.23B |
Cash, Cash Equivalents and Short-Term Investments | 3.15B | 2.43B | 2.51B | 1.54B | 1.71B |
Total Debt | 2.19B | 823.19M | 878.07M | 1.13B | 604.52M |
Total Liabilities | 6.21B | 4.39B | 4.04B | 3.74B | 2.53B |
Stockholders Equity | 3.93B | 3.28B | 2.80B | 2.06B | 1.69B |
Cash Flow | |||||
Free Cash Flow | 280.89M | 626.27M | 1.49B | -61.20M | 641.17M |
Operating Cash Flow | 755.64M | 785.79M | 1.58B | -41.55M | 703.38M |
Investing Cash Flow | -882.21M | -146.36M | -210.38M | -94.42M | -71.39M |
Financing Cash Flow | 839.29M | -733.82M | -381.46M | -247.35M | -21.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥39.74B | 11.27 | 5.26% | -1.40% | 0.05% | ||
80 Outperform | ¥27.38B | 16.06 | 2.46% | 4.91% | 1.63% | ||
78 Outperform | ¥9.80B | 12.96 | 2.18% | 3.59% | 3.84% | ||
76 Outperform | ¥13.51B | 14.12 | 2.15% | 15.85% | 16.36% | ||
76 Outperform | ¥14.75B | 15.93 | 1.38% | 2.95% | 6.31% | ||
73 Outperform | ¥5.24B | 6.08 | 2.24% | 0.16% | 100.58% | ||
58 Neutral | HK$13.63B | 5.51 | -2.78% | 5.72% | 2.29% | -57.50% |