Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 61.13B | 61.13B | 61.49B | 59.14B | 57.08B | 51.78B |
Gross Profit | 12.43B | 12.43B | 11.97B | 10.76B | 10.32B | 9.34B |
EBITDA | 7.63B | 7.63B | 7.18B | 6.06B | 5.51B | 4.43B |
Net Income | 3.30B | 3.30B | 3.17B | 2.47B | 2.18B | 1.60B |
Balance Sheet | ||||||
Total Assets | 64.55B | 64.55B | 64.71B | 57.77B | 56.02B | 54.06B |
Cash, Cash Equivalents and Short-Term Investments | 12.19B | 12.19B | 12.44B | 9.73B | 8.69B | 8.43B |
Total Debt | 5.87B | 5.87B | 7.00B | 6.84B | 6.34B | 6.37B |
Total Liabilities | 23.38B | 23.38B | 24.26B | 22.66B | 22.51B | 23.33B |
Stockholders Equity | 39.21B | 39.21B | 38.67B | 33.45B | 31.97B | 29.42B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 4.16B | 4.96B | 3.57B | 1.28B | 2.75B |
Operating Cash Flow | 0.00 | 4.84B | 5.54B | 4.49B | 2.03B | 3.25B |
Investing Cash Flow | 0.00 | -1.04B | -219.00M | -1.17B | -613.00M | -409.00M |
Financing Cash Flow | 0.00 | -4.68B | -2.83B | -2.53B | -1.58B | -928.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥41.91B | 11.88 | 5.06% | -1.40% | 0.05% | ||
78 Outperform | ¥10.82B | 14.30 | 1.96% | 3.59% | 3.84% | ||
76 Outperform | ¥13.68B | 14.30 | 2.04% | 15.85% | 16.36% | ||
76 Outperform | ¥16.74B | 18.09 | 1.17% | 2.95% | 6.31% | ||
73 Outperform | ¥5.49B | 6.37 | 2.18% | 0.16% | 100.58% | ||
68 Neutral | ¥27.32B | 16.03 | 2.52% | 4.91% | 1.63% | ||
64 Neutral | $10.73B | 15.74 | 7.60% | 2.01% | 2.75% | -15.09% |