Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.22B | 11.24B | 10.85B | 10.55B | 10.19B | 10.20B |
Gross Profit | 2.62B | 2.62B | 2.42B | 2.16B | 2.15B | 2.23B |
EBITDA | 2.34B | 2.34B | 2.29B | 2.03B | 2.05B | 2.35B |
Net Income | 925.40M | 917.30M | 863.81M | 716.67M | 800.28M | 995.98M |
Balance Sheet | ||||||
Total Assets | 22.34B | 22.35B | 22.08B | 22.03B | 21.91B | 22.85B |
Cash, Cash Equivalents and Short-Term Investments | 5.36B | 5.22B | 6.79B | 6.20B | 5.65B | 6.16B |
Total Debt | 2.84B | 2.90B | 3.40B | 4.20B | 4.96B | 6.48B |
Total Liabilities | 5.51B | 5.58B | 6.09B | 6.89B | 7.37B | 9.01B |
Stockholders Equity | 16.83B | 16.78B | 16.00B | 15.15B | 14.54B | 13.84B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.70B | 1.68B | 1.48B | 1.10B | -96.96M |
Operating Cash Flow | 0.00 | 1.95B | 2.10B | 1.85B | 1.56B | 975.90M |
Investing Cash Flow | 0.00 | -242.52M | -413.54M | -283.41M | -291.61M | -706.14M |
Financing Cash Flow | 0.00 | -747.00M | -983.88M | -919.52M | -1.70B | -1.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥16.61B | 17.95 | ― | 1.48% | 2.95% | 6.31% | |
73 Outperform | ¥5.64B | 6.45 | ― | 2.12% | 0.08% | 105.25% | |
72 Outperform | ¥12.49B | 13.06 | ― | 2.23% | 15.85% | 16.36% | |
68 Neutral | ¥10.25B | 13.54 | ― | 2.16% | 3.59% | 3.84% | |
66 Neutral | ¥25.20B | 14.78 | ― | 2.79% | 4.91% | 1.63% | |
65 Neutral | ¥64.76B | 21.50 | ― | 1.61% | 13.48% | 34.22% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |