| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 11.24B | ¥ 11.24B | ¥ 10.85B | ¥ 10.55B | ¥ 10.19B |
| Gross Profit | ¥ 2.65B | ¥ 2.43B | ¥ 2.23B | ¥ 1.97B | ¥ 2.05B |
| Operating Income | ¥ 1.41B | ¥ 1.37B | ¥ 1.29B | ¥ 1.05B | ¥ 1.18B |
| EBITDA | ¥ 2.33B | ¥ 2.29B | ¥ 2.24B | ¥ 1.95B | ¥ 2.03B |
| Net Income | ¥ 967.38M | ¥ 917.30M | ¥ 863.81M | ¥ 716.67M | ¥ 800.28M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.67B | ¥ 5.22B | ¥ 4.26B | ¥ 3.56B | ¥ 2.91B |
| Total Assets | ¥ 22.72B | ¥ 22.35B | ¥ 22.08B | ¥ 22.03B | ¥ 21.91B |
| Total Debt | ¥ 2.40B | ¥ 2.90B | ¥ 3.40B | ¥ 4.20B | ¥ 4.96B |
| Net Debt | ¥ -3.26B | ¥ -2.31B | ¥ -859.86M | ¥ 649.00M | ¥ 2.05B |
| Total Liabilities | ¥ 4.97B | ¥ 5.58B | ¥ 6.09B | ¥ 6.89B | ¥ 7.37B |
| Stockholders' Equity | ¥ 17.75B | ¥ 16.78B | ¥ 16.00B | ¥ 15.15B | ¥ 14.54B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.27B | ¥ 1.70B | ¥ 1.69B | ¥ 1.48B | ¥ 1.27B |
| Operating Cash Flow | ¥ 1.88B | ¥ 1.95B | ¥ 2.10B | ¥ 1.85B | ¥ 1.56B |
| Investing Cash Flow | ¥ -601.56M | ¥ -242.52M | ¥ -413.54M | ¥ -283.41M | ¥ -291.61M |
| Financing Cash Flow | ¥ -830.20M | ¥ -747.00M | ¥ -983.88M | ¥ -919.52M | ¥ -1.70B |