| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.97B | 4.99B | 4.97B | 4.76B | 4.82B | 4.92B |
| Gross Profit | 1.22B | 1.21B | 1.16B | 1.17B | 1.30B | 1.33B |
| EBITDA | 1.89B | 1.93B | 1.23B | 1.12B | 1.24B | 1.18B |
| Net Income | 856.75M | 901.76M | 412.20M | 360.37M | 506.47M | 474.20M |
Balance Sheet | ||||||
| Total Assets | 20.37B | 18.83B | 18.29B | 18.38B | 18.41B | 17.00B |
| Cash, Cash Equivalents and Short-Term Investments | 907.66M | 2.20B | 1.06B | 932.45M | 1.05B | 1.40B |
| Total Debt | 5.97B | 4.37B | 5.14B | 5.89B | 6.27B | 5.24B |
| Total Liabilities | 7.99B | 6.69B | 7.19B | 7.75B | 8.08B | 7.11B |
| Stockholders Equity | 12.35B | 12.12B | 11.07B | 10.61B | 10.30B | 9.87B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 786.18M | 936.23M | 388.77M | -1.27B | -616.51M |
| Operating Cash Flow | 0.00 | 849.80M | 1.15B | 1.03B | 730.41M | 953.76M |
| Investing Cash Flow | 0.00 | 1.15B | -168.61M | -648.37M | -2.02B | -1.53B |
| Financing Cash Flow | 0.00 | -867.61M | -848.00M | -493.59M | 933.58M | 669.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥5.70B | 6.52 | ― | 2.09% | 0.08% | 105.25% | |
76 Outperform | ¥15.34B | 16.88 | ― | 1.52% | 1.23% | 0.12% | |
74 Outperform | ¥39.41B | 10.27 | ― | 3.98% | -1.58% | 5.54% | |
68 Neutral | ¥10.88B | 14.38 | ― | 2.04% | 3.59% | 3.84% | |
66 Neutral | ¥25.04B | 14.69 | ― | 2.81% | 4.91% | 1.63% | |
65 Neutral | ¥62.85B | 20.87 | ― | 1.61% | 12.03% | 30.12% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |