Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.54B | 2.54B | 3.32B | 3.29B | 2.77B | 2.00B |
Gross Profit | 482.13M | 482.13M | 890.96M | 961.32M | 669.15M | 532.60M |
EBITDA | -319.47M | -319.47M | 519.64M | 570.27M | 358.40M | 280.63M |
Net Income | -400.61M | -399.67M | 208.29M | 254.48M | 182.88M | 179.45M |
Balance Sheet | ||||||
Total Assets | 2.88B | 2.88B | 3.78B | 3.98B | 3.83B | 2.05B |
Cash, Cash Equivalents and Short-Term Investments | 1.41B | 1.41B | 1.70B | 2.04B | 1.66B | 1.57B |
Total Debt | 652.00M | 652.00M | 696.00M | 840.00M | 984.00M | 130.80M |
Total Liabilities | 870.85M | 870.85M | 1.10B | 1.35B | 1.48B | 415.28M |
Stockholders Equity | 1.67B | 1.67B | 2.13B | 2.10B | 1.84B | 1.64B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 62.34M | 37.39M | 560.78M | 178.99M | 180.64M |
Operating Cash Flow | 0.00 | 74.80M | 186.54M | 652.49M | 234.18M | 229.83M |
Investing Cash Flow | 0.00 | -145.43M | -207.72M | -129.35M | -1.02B | -94.41M |
Financing Cash Flow | 0.00 | -225.59M | -321.88M | -136.17M | 872.27M | 917.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥1.91B | 10.62 | 3.60% | 11.70% | -2.77% | ||
70 Outperform | ¥2.85B | 21.21 | ― | 8.02% | -13.79% | ||
68 Neutral | ¥4.45B | 20.46 | ― | 27.26% | 89.45% | ||
63 Neutral | $10.73B | 15.32 | 7.37% | 2.01% | 2.86% | -14.57% | |
59 Neutral | ¥2.46B | 47.69 | 2.50% | 0.99% | -61.74% | ||
55 Neutral | ¥2.32B | ― | ― | 7.00% | -422.27% | ||
49 Neutral | ¥2.01B | 37.42 | ― | -21.45% | -529.04% |