Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.54B | 3.32B | 3.29B | 2.77B | 2.00B |
Gross Profit | 482.13M | 890.96M | 961.32M | 669.15M | 532.60M |
EBITDA | -319.47M | 519.64M | 570.27M | 358.40M | 280.63M |
Net Income | -399.67M | 208.29M | 254.48M | 182.88M | 179.45M |
Balance Sheet | |||||
Total Assets | 2.88B | 3.78B | 3.98B | 3.83B | 2.05B |
Cash, Cash Equivalents and Short-Term Investments | 1.41B | 1.70B | 2.04B | 1.66B | 1.57B |
Total Debt | 652.00M | 696.00M | 840.00M | 984.00M | 130.80M |
Total Liabilities | 870.85M | 1.10B | 1.35B | 1.48B | 415.28M |
Stockholders Equity | 1.67B | 2.13B | 2.10B | 1.84B | 1.64B |
Cash Flow | |||||
Free Cash Flow | 62.34M | 37.39M | 560.78M | 178.99M | 180.64M |
Operating Cash Flow | 74.80M | 186.54M | 652.49M | 234.18M | 229.83M |
Investing Cash Flow | -143.60M | -207.72M | -129.35M | -1.02B | -94.41M |
Financing Cash Flow | -225.59M | -321.88M | -136.17M | 872.27M | 917.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥1.71B | 9.16 | 4.03% | 9.24% | -23.24% | ||
71 Outperform | ¥270.65B | 14.28 | 8.44% | 2.84% | 6.34% | 11.66% | |
70 Outperform | ¥2.70B | 15.45 | ― | 18.94% | 61.02% | ||
68 Neutral | ¥3.20B | 18.62 | ― | 15.67% | -18.07% | ||
59 Neutral | ¥2.26B | 52.35 | 2.70% | -7.85% | -89.50% | ||
48 Neutral | ¥2.00B | ― | ― | 7.11% | -222.15% | ||
47 Neutral | ¥2.02B | 37.42 | ― | -23.31% | -309.90% |