Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.12B | 2.12B | 2.16B | 2.22B | 1.76B | 1.58B |
Gross Profit | 588.24M | 588.94M | 650.95M | 714.25M | 542.00M | 464.71M |
EBITDA | 179.21M | 194.66M | 307.72M | 338.70M | 273.69M | 194.04M |
Net Income | 42.74M | 43.22M | 127.39M | 170.29M | 113.28M | 101.20M |
Balance Sheet | ||||||
Total Assets | 1.97B | 1.97B | 2.11B | 1.72B | 1.35B | 1.11B |
Cash, Cash Equivalents and Short-Term Investments | 1.35B | 1.35B | 1.49B | 1.05B | 824.99M | 690.23M |
Total Debt | 0.00 | 0.00 | 114.43M | 166.15M | 0.00 | 0.00 |
Total Liabilities | 168.60M | 168.60M | 291.04M | 418.10M | 203.46M | 101.23M |
Stockholders Equity | 1.80B | 1.80B | 1.82B | 1.30B | 1.14B | 1.01B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 102.47M | 140.34M | 179.71M | 123.95M | -72.04M |
Operating Cash Flow | 0.00 | 149.60M | 205.76M | 264.79M | 277.67M | 97.20M |
Investing Cash Flow | 0.00 | -116.71M | -75.90M | 28.73M | -143.80M | -198.07M |
Financing Cash Flow | 0.00 | -170.66M | 299.69M | -72.60M | -21.33M | 176.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥4.00B | 13.75 | 1.85% | ― | ― | ||
64 Neutral | ¥2.64B | 1,801.46 | ― | -17.41% | -130.57% | ||
63 Neutral | $10.73B | 15.32 | 7.37% | 2.01% | 2.86% | -14.57% | |
60 Neutral | ¥3.43B | 8.73 | 1.88% | -5.37% | 48.09% | ||
59 Neutral | ¥2.46B | 47.69 | 2.50% | 0.99% | -61.74% | ||
55 Neutral | ¥2.32B | ― | ― | 7.00% | -422.27% | ||
49 Neutral | ¥2.01B | 37.42 | ― | -21.45% | -529.04% |