Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.12B | 2.12B | 2.16B | 2.22B | 1.76B | 1.58B |
Gross Profit | 588.24M | 588.94M | 650.95M | 714.25M | 542.00M | 464.71M |
EBITDA | 179.21M | 194.66M | 307.72M | 338.70M | 273.69M | 194.04M |
Net Income | 42.74M | 43.22M | 127.39M | 170.29M | 113.28M | 101.20M |
Balance Sheet | ||||||
Total Assets | 1.97B | 1.97B | 2.11B | 1.72B | 1.35B | 1.11B |
Cash, Cash Equivalents and Short-Term Investments | 1.35B | 1.35B | 1.49B | 1.05B | 824.99M | 690.23M |
Total Debt | 0.00 | 0.00 | 114.43M | 166.15M | 0.00 | 0.00 |
Total Liabilities | 168.60M | 168.60M | 291.04M | 418.10M | 203.46M | 101.23M |
Stockholders Equity | 1.80B | 1.80B | 1.82B | 1.30B | 1.14B | 1.01B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 102.47M | 140.34M | 179.71M | 123.95M | -72.04M |
Operating Cash Flow | 0.00 | 149.60M | 205.76M | 264.79M | 277.67M | 97.20M |
Investing Cash Flow | 0.00 | -116.71M | -75.90M | 28.73M | -143.80M | -198.07M |
Financing Cash Flow | 0.00 | -170.66M | 299.69M | -72.60M | -21.33M | 176.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥9.07B | 13.52 | 20.30% | 3.70% | 4.74% | 54.18% | |
76 Outperform | ¥493.39B | 52.30 | 36.42% | 0.33% | 25.22% | 70.77% | |
73 Outperform | ¥107.03B | 33.28 | ― | 1.48% | 5.68% | 27.44% | |
73 Outperform | ¥305.39B | 23.39 | ― | 0.46% | 11.66% | 9.96% | |
59 Neutral | ¥2.42B | 46.87 | ― | 2.52% | 0.99% | -61.74% | |
46 Neutral | ¥6.38B | -34.74 | -44.64% | ― | 33.37% | 53.98% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |